B 
40,150
-2.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩107.53bn
FY2016FY2025
Net income
−₩3.45bn
FY2016FY2025
Free cash flow
−₩2.32bn
FY2016FY2025
Shareholders' equity
₩126.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩107.53bn | ₩124.11bn | ₩140.48bn | ₩152.61bn | ₩128.01bn | ₩115.64bn | ₩140.96bn | ₩119.40bn | ₩117.79bn | ₩122.95bn |
| Gross profit | ₩13.09bn | ₩19.86bn | ₩23.95bn | ₩21.08bn | ₩14.95bn | ₩19.27bn | ₩23.72bn | ₩16.38bn | ₩17.85bn | ₩25.66bn |
| Research and development | ₩45.2m | ₩20.6m | ₩42.3m | ₩14.4m | ₩129.3m | ₩218.0m | ₩130.0m | ₩81.4m | ₩32.1m | ₩26.3m |
| Operating income | — | ₩3.36bn | ₩7.70bn | ₩5.26bn | ₩694.8m | ₩5.54bn | ₩9.13bn | ₩4.55bn | ₩6.76bn | ₩12.96bn |
| Net income | −₩3.45bn | −₩2.74bn | ₩3.52bn | ₩2.59bn | −₩1.85bn | ₩2.46bn | ₩3.89bn | ₩3.03bn | ₩3.13bn | ₩5.62bn |
| Diluted earnings per share | -3,269.75 | -2,594.35 | 3,333.32 | 2,451.20 | -1,753.71 | 2,333.10 | 3,683.87 | 2,867.58 | 2,962.04 | 5,326.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩326.62bn | ₩335.40bn | ₩278.20bn | ₩134.68bn | ₩133.80bn | ₩129.02bn | ₩135.95bn | ₩133.61bn | ₩125.37bn | ₩122.61bn |
| Total liabilities | ₩159.62bn | ₩160.88bn | ₩104.33bn | ₩52.62bn | ₩56.29bn | ₩47.57bn | ₩58.34bn | ₩62.16bn | ₩56.51bn | ₩57.61bn |
| Debt | ₩76.20bn | ₩92.27bn | ₩17.33bn | ₩14.04bn | ₩10.80bn | ₩3.95bn | ₩11.97bn | ₩18.39bn | ₩16.58bn | ₩11.83bn |
| Shareholders' equity | ₩126.11bn | ₩130.61bn | ₩130.14bn | ₩58.10bn | ₩55.53bn | ₩58.07bn | ₩55.77bn | ₩52.33bn | ₩50.01bn | ₩47.26bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩96.4m | ₩9.17bn | ₩8.30bn | ₩2.96bn | −₩2.34bn | ₩13.70bn | ₩14.91bn | ₩9.77bn | −₩2.29bn | ₩13.89bn |
| Capital spending | −₩2.42bn | −₩4.21bn | −₩8.21bn | −₩9.40bn | −₩8.91bn | −₩5.58bn | −₩5.04bn | −₩5.53bn | −₩7.10bn | −₩8.90bn |
| Free cash flow | −₩2.32bn | ₩4.96bn | ₩91.9m | −₩6.44bn | −₩11.24bn | ₩8.12bn | ₩9.87bn | ₩4.24bn | −₩9.39bn | ₩4.98bn |
| Dividends paid | −₩264.0m | −₩264.0m | −₩264.0m | −₩264.0m | −₩362.0m | −₩313.0m | −₩460.0m | −₩509.0m | −₩754.0m | −₩264.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩24.76bn | ₩23.26bn | ₩29.91bn | ₩21.22bn | ₩25.55bn | ₩30.86bn | ₩39.19bn | ₩29.59bn |
| Gross profit | ₩4.66bn | ₩3.63bn | ₩3.09bn | ₩2.87bn | ₩2.25bn | ₩4.87bn | ₩6.66bn | ₩5.03bn |
| Operating income | — | ₩497.0m | — | −₩911.5m | −₩1.46bn | ₩656.4m | ₩1.82bn | ₩75.4m |
| Net income | ₩202.8m | −₩268.4m | −₩869.4m | −₩1.08bn | −₩1.07bn | −₩427.7m | −₩2.20bn | −₩755.9m |
| Diluted earnings per share | 192.05 | -254.21 | -823.25 | -1,025.02 | -1,016.44 | -405.03 | -2,078.99 | -715.78 |
| Cash from operations | ₩3.46bn | −₩4.23bn | ₩1.15bn | −₩5.93bn | ₩3.94bn | ₩932.0m | ₩11.13bn | −₩5.33bn |
| Capital spending | −₩885.0m | −₩61.0m | −₩378.0m | −₩1.04bn | −₩892.0m | −₩109.0m | −₩647.0m | −₩2.23bn |
| Free cash flow | ₩2.57bn | −₩4.29bn | ₩776.0m | −₩6.96bn | ₩3.04bn | ₩823.0m | ₩10.48bn | −₩7.55bn |
| Total assets | ₩329.51bn | ₩324.10bn | ₩326.62bn | ₩326.81bn | ₩329.21bn | ₩334.22bn | ₩335.40bn | ₩328.98bn |
| Debt | ₩4.40bn | ₩20.40bn | ₩76.20bn | ₩84.97bn | ₩90.73bn | ₩91.50bn | ₩92.27bn | ₩88.63bn |
| Shareholders' equity | ₩125.74bn | ₩125.56bn | ₩126.11bn | ₩127.72bn | ₩128.82bn | ₩129.91bn | ₩130.61bn | ₩129.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -1.4% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 14.9% | 14.6% | 15.9% |
| Net margin | -2.7% | -0.0% | 0.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.8 | -28.7 | 19.0 | 29.6 | -59.0 | 49.3 | 39.5 | 56.8 | 10.0 | 7.4 |
| Price to sales | 0.8 | 0.6 | 0.5 | 0.5 | 0.8 | 1.1 | 1.1 | 1.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
- 1.22-for-1 split · 30 Nov 1993
- 1.32-for-1 split · 22 Jun 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.