T 
1,113
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩753.90bn
FY2016FY2025
Net income
−₩9.34bn
FY2016FY2025
Free cash flow
−₩60.36bn
FY2016FY2025
Shareholders' equity
₩302.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩753.90bn | ₩715.38bn | ₩719.60bn | ₩784.02bn | ₩712.87bn | ₩562.01bn | ₩572.95bn | ₩608.65bn | ₩565.69bn | ₩377.90bn |
| Gross profit | ₩85.92bn | ₩74.07bn | ₩105.77bn | ₩115.38bn | ₩106.79bn | ₩80.13bn | ₩90.66bn | ₩100.71bn | ₩64.97bn | ₩48.67bn |
| Operating income | −₩4.98bn | — | ₩22.18bn | ₩30.95bn | ₩30.18bn | ₩9.54bn | ₩25.28bn | ₩35.74bn | ₩3.31bn | ₩9.03bn |
| Net income | −₩9.34bn | −₩22.14bn | ₩5.04bn | ₩17.44bn | ₩17.00bn | ₩2.99bn | ₩18.59bn | ₩22.00bn | ₩5.5m | −₩56.07bn |
| Diluted earnings per share | -135.73 | -321.64 | 73.26 | 253.33 | 246.91 | 43.41 | 270.07 | 316.71 | 0.08 | -791.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩685.97bn | ₩711.99bn | ₩715.96bn | ₩651.22bn | ₩600.86bn | ₩566.79bn | ₩566.30bn | ₩606.84bn | ₩633.21bn | ₩728.84bn |
| Total liabilities | ₩362.57bn | ₩381.16bn | ₩350.12bn | ₩284.71bn | ₩257.26bn | ₩242.37bn | ₩245.40bn | ₩269.17bn | ₩320.78bn | ₩415.70bn |
| Debt | ₩45.95bn | ₩77.70bn | ₩82.58bn | ₩69.80bn | ₩19.00bn | ₩22.80bn | ₩157.81bn | ₩188.64bn | ₩234.12bn | ₩243.31bn |
| Shareholders' equity | ₩302.73bn | ₩310.53bn | ₩338.96bn | ₩340.62bn | ₩323.55bn | ₩308.17bn | ₩306.22bn | ₩326.09bn | ₩307.49bn | ₩310.86bn |
| Shares outstanding | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 70m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩33.13bn | ₩21.04bn | ₩72.57bn | ₩46.12bn | ₩35.24bn | ₩42.91bn | ₩52.32bn | ₩69.23bn | ₩29.99bn | ₩3.28bn |
| Capital spending | −₩27.22bn | −₩36.56bn | −₩72.26bn | −₩41.60bn | −₩26.56bn | −₩22.30bn | −₩13.77bn | −₩19.63bn | −₩7.14bn | −₩19.87bn |
| Free cash flow | −₩60.36bn | −₩15.53bn | ₩317.5m | ₩4.52bn | ₩8.68bn | ₩20.62bn | ₩38.55bn | ₩49.60bn | ₩22.85bn | −₩16.60bn |
| Dividends paid | — | −₩11.41bn | −₩7.43bn | −₩3.44bn | −₩3.44bn | −₩3.44bn | −₩36.10bn | −₩559.6m | −₩566.4m | −₩566.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩212.33bn | ₩187.06bn | ₩182.96bn | ₩197.79bn | ₩188.10bn | ₩185.04bn | ₩190.63bn | ₩179.55bn |
| Gross profit | ₩26.84bn | ₩18.38bn | ₩18.06bn | ₩21.95bn | ₩26.06bn | ₩19.84bn | ₩12.73bn | ₩16.96bn |
| Operating income | ₩4.47bn | — | — | — | ₩4.26bn | — | −₩14.39bn | −₩5.49bn |
| Net income | ₩3.57bn | −₩5.31bn | −₩6.91bn | ₩1.06bn | ₩728.6m | −₩4.22bn | −₩12.31bn | −₩8.08bn |
| Diluted earnings per share | 51.87 | -77.18 | -100.37 | 15.40 | 10.58 | -61.35 | -178.88 | -117.37 |
| Cash from operations | ₩11.80bn | ₩24.66bn | −₩32.24bn | ₩2.16bn | ₩32.78bn | −₩35.83bn | ₩46.17bn | ₩12.18bn |
| Capital spending | −₩5.93bn | −₩4.39bn | −₩4.56bn | −₩7.33bn | −₩9.84bn | −₩5.50bn | −₩7.08bn | −₩7.97bn |
| Free cash flow | ₩5.86bn | ₩20.26bn | −₩36.80bn | −₩5.17bn | ₩22.94bn | −₩41.32bn | ₩39.09bn | ₩4.21bn |
| Total assets | ₩698.86bn | ₩697.28bn | ₩685.97bn | ₩705.73bn | ₩706.98bn | ₩716.94bn | ₩711.99bn | ₩752.16bn |
| Debt | ₩37.40bn | ₩41.68bn | ₩45.95bn | ₩50.22bn | ₩54.49bn | ₩73.09bn | ₩77.70bn | ₩72.37bn |
| Shareholders' equity | ₩300.76bn | ₩297.29bn | ₩302.73bn | ₩307.89bn | ₩306.89bn | ₩306.23bn | ₩310.53bn | ₩325.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 6.1% | 8.0% |
| Net income | — | — | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 12.8% | 13.4% | 13.6% |
| Net margin | -2.1% | -0.3% | 0.3% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.4 | -6.0 | 32.9 | 11.3 | 17.7 | 134.5 | 15.7 | 12.6 | — | -4.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 523.00 | 8.00 | 8.00 | 8.00 | 30.00 |
- 10-for-1 split · 6 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.