C 
1,719
+1.90%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩192.12bn
FY2016FY2025
Net income
₩2.83bn
FY2016FY2025
Free cash flow
−₩4.51bn
FY2016FY2025
Shareholders' equity
₩88.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩192.12bn | ₩193.72bn | ₩148.35bn | ₩152.70bn | ₩162.14bn | ₩149.05bn | ₩149.17bn | ₩150.70bn | ₩164.63bn | ₩173.74bn |
| Gross profit | ₩28.77bn | ₩26.76bn | ₩20.87bn | ₩21.54bn | ₩22.03bn | ₩18.56bn | ₩18.26bn | ₩18.30bn | ₩33.15bn | ₩35.41bn |
| Operating income | ₩5.04bn | ₩8.80bn | ₩6.73bn | ₩7.91bn | ₩4.50bn | ₩3.96bn | ₩3.70bn | ₩4.13bn | ₩6.56bn | ₩5.86bn |
| Net income | ₩2.83bn | ₩5.02bn | ₩4.44bn | ₩7.42bn | ₩2.20bn | ₩2.11bn | ₩1.83bn | ₩2.15bn | ₩4.59bn | ₩5.37bn |
| Diluted earnings per share | 78.25 | 138.92 | 122.76 | 205.36 | 61.01 | 58.28 | 50.59 | 59.63 | 127.04 | 148.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩169.33bn | ₩173.08bn | ₩168.21bn | ₩143.41bn | ₩133.39bn | ₩135.33bn | ₩127.34bn | ₩126.52bn | ₩120.22bn | ₩119.74bn |
| Total liabilities | ₩80.91bn | ₩89.45bn | ₩90.16bn | ₩67.72bn | ₩66.28bn | ₩69.47bn | ₩62.99bn | ₩64.75bn | ₩60.16bn | ₩64.46bn |
| Debt | — | — | — | — | ₩19.97bn | ₩19.95bn | ₩35.71bn | ₩38.37bn | ₩28.98bn | ₩33.18bn |
| Shareholders' equity | ₩88.42bn | ₩83.63bn | ₩78.05bn | ₩75.69bn | ₩67.11bn | ₩65.86bn | ₩64.35bn | ₩61.77bn | ₩60.05bn | ₩55.28bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.96bn | ₩4.15bn | ₩5.51bn | −₩905.7m | ₩10.91bn | ₩3.45bn | ₩7.28bn | −₩1.04bn | ₩15.61bn | −₩5.47bn |
| Capital spending | −₩6.47bn | −₩3.53bn | −₩1.86bn | −₩2.25bn | −₩3.82bn | −₩4.46bn | −₩8.67bn | −₩8.60bn | −₩11.02bn | −₩9.73bn |
| Free cash flow | −₩4.51bn | ₩612.0m | ₩3.65bn | −₩3.16bn | ₩7.09bn | −₩1.01bn | −₩1.39bn | −₩9.65bn | ₩4.60bn | −₩15.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.25bn | ₩54.95bn | ₩47.69bn | ₩49.42bn | ₩42.47bn | ₩52.53bn | ₩40.10bn | ₩53.62bn |
| Gross profit | ₩5.06bn | ₩5.42bn | ₩7.84bn | ₩5.42bn | ₩3.91bn | ₩4.88bn | ₩8.01bn | ₩6.64bn |
| Operating income | ₩1.08bn | −₩1.47bn | ₩2.21bn | — | −₩1.49bn | — | ₩2.41bn | ₩787.9m |
| Net income | ₩741.6m | −₩1.29bn | ₩2.29bn | ₩10.3m | ₩295.2m | ₩231.0m | ₩1.51bn | ₩2.01bn |
| Diluted earnings per share | 20.53 | -35.60 | 63.40 | 0.28 | 8.17 | 6.39 | 41.84 | 55.52 |
| Cash from operations | −₩362.0m | −₩4.18bn | ₩15.14bn | −₩3.77bn | −₩6.02bn | −₩3.39bn | ₩3.65bn | −₩3.10bn |
| Capital spending | −₩730.0m | −₩2.02bn | −₩2.89bn | −₩2.27bn | −₩731.0m | −₩568.0m | −₩724.0m | −₩775.0m |
| Free cash flow | −₩1.09bn | −₩6.20bn | ₩12.25bn | −₩6.04bn | −₩6.75bn | −₩3.96bn | ₩2.93bn | −₩3.88bn |
| Total assets | ₩171.05bn | ₩179.23bn | ₩169.33bn | ₩186.77bn | ₩172.68bn | ₩176.88bn | ₩173.08bn | ₩164.78bn |
| Shareholders' equity | ₩88.46bn | ₩87.37bn | ₩88.42bn | ₩84.74bn | ₩83.65bn | ₩83.99bn | ₩83.63bn | ₩83.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 5.2% | 1.7% |
| Operating income | -14.0% | 4.9% | -1.1% |
| Net income | -27.5% | 6.1% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 14.3% | 13.9% | 15.4% |
| Operating margin | 3.6% | 4.1% | 3.7% | 3.5% |
| Net margin | 2.0% | 2.9% | 2.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.5 | 20.9 | 23.9 | 14.0 | 62.3 | 87.5 | 53.3 | 38.9 | 22.6 | 23.3 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 1.2 | 0.7 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1991.
- 1-to-0.5 reverse split · 22 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.