E 
1,619
+0.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩215.24bn
FY2016FY2025
Net income
−₩1.32bn
FY2016FY2025
Free cash flow
−₩1.78bn
FY2016FY2025
Shareholders' equity
₩41.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩215.24bn | ₩264.11bn | ₩230.62bn | ₩205.96bn | ₩201.77bn | ₩233.68bn | ₩363.61bn | ₩445.69bn | ₩434.53bn | ₩394.11bn |
| Gross profit | ₩18.98bn | ₩25.83bn | ₩13.90bn | ₩1.33bn | ₩14.02bn | ₩18.72bn | ₩31.21bn | ₩41.38bn | ₩70.52bn | ₩69.61bn |
| Research and development | — | — | — | — | — | — | — | — | ₩276.6m | ₩344.8m |
| Operating income | ₩447.1m | ₩6.28bn | — | −₩23.53bn | ₩11.24bn | −₩8.51bn | −₩2.99bn | ₩912.7m | ₩3.65bn | ₩2.38bn |
| Net income | −₩1.32bn | ₩3.87bn | −₩19.67bn | −₩23.47bn | ₩10.02bn | −₩8.89bn | −₩3.64bn | ₩1.36bn | ₩2.16bn | ₩1.87bn |
| Diluted earnings per share | -23.91 | 69.92 | -355.69 | -424.42 | 181.21 | -160.81 | -65.76 | 24.52 | 39.12 | 33.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩127.90bn | ₩142.49bn | ₩144.03bn | ₩128.08bn | ₩132.91bn | ₩112.94bn | ₩132.04bn | ₩155.42bn | ₩171.43bn | ₩152.75bn |
| Total liabilities | ₩86.81bn | ₩99.77bn | ₩105.06bn | ₩83.74bn | ₩66.49bn | ₩67.68bn | ₩77.86bn | ₩95.96bn | ₩111.17bn | ₩93.77bn |
| Debt | ₩6.50bn | ₩6.80bn | ₩18.80bn | ₩16.00bn | ₩4.00bn | — | ₩13.50bn | ₩13.50bn | ₩13.50bn | ₩13.50bn |
| Shareholders' equity | ₩41.00bn | ₩42.55bn | ₩38.84bn | ₩44.34bn | ₩66.41bn | ₩45.26bn | ₩54.18bn | ₩59.12bn | ₩59.72bn | ₩58.33bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.21bn | ₩4.59bn | −₩5.16bn | −₩7.30bn | −₩19.29bn | ₩15.97bn | −₩883.0m | −₩3.66bn | ₩6.26bn | −₩19.06bn |
| Capital spending | −₩564.3m | −₩185.6m | −₩9.14bn | −₩4.24bn | −₩34.19bn | −₩1.42bn | −₩3.58bn | −₩6.00bn | −₩5.02bn | −₩4.28bn |
| Free cash flow | −₩1.78bn | ₩4.41bn | −₩14.30bn | −₩11.54bn | −₩53.48bn | ₩14.55bn | −₩4.46bn | −₩9.65bn | ₩1.25bn | −₩23.34bn |
| Dividends paid | — | — | — | — | — | — | −₩553.0m | −₩1.66bn | −₩1.11bn | −₩1.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩42.49bn | ₩46.69bn | ₩48.06bn | ₩52.05bn | ₩54.82bn | ₩60.31bn | ₩65.51bn | ₩71.19bn |
| Gross profit | ₩553.4m | ₩1.67bn | ₩2.32bn | ₩3.96bn | ₩6.50bn | ₩6.19bn | ₩7.62bn | ₩6.15bn |
| Operating income | — | — | — | −₩520.3m | ₩1.55bn | ₩1.62bn | ₩3.20bn | ₩351.4m |
| Net income | −₩3.54bn | −₩3.16bn | −₩3.26bn | −₩761.7m | ₩1.17bn | ₩1.53bn | ₩186.8m | −₩300.6m |
| Diluted earnings per share | -64.02 | -57.18 | -59.03 | -13.77 | 21.19 | 27.71 | 3.38 | -5.44 |
| Cash from operations | −₩5.18bn | −₩4.18bn | −₩5.10bn | −₩2.16bn | −₩1.89bn | ₩7.94bn | ₩1.89bn | −₩1.13bn |
| Capital spending | — | — | −₩122.0m | −₩24.0m | −₩45.0m | −₩373.0m | −₩112.0m | −₩1.0m |
| Free cash flow | — | — | −₩5.22bn | −₩2.19bn | −₩1.93bn | ₩7.57bn | ₩1.78bn | −₩1.13bn |
| Total assets | ₩118.36bn | ₩118.63bn | ₩127.90bn | ₩135.74bn | ₩138.19bn | ₩140.72bn | ₩142.49bn | ₩144.43bn |
| Debt | ₩6.50bn | ₩6.50bn | ₩6.50bn | ₩6.50bn | ₩6.80bn | ₩6.80bn | ₩6.80bn | ₩8.80bn |
| Shareholders' equity | ₩34.58bn | ₩38.08bn | ₩41.00bn | ₩44.18bn | ₩44.84bn | ₩43.65bn | ₩42.55bn | ₩42.16bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 9.8% | 6.0% | 0.6% | 6.9% | 8.0% | — | — | — | — | — | — | — | — |
| Operating margin | 0.2% | 2.4% | — | -11.4% | 5.6% | -3.6% | -0.8% | — | — | — | — | — | — | — |
| Net margin | -0.6% | 1.5% | -8.5% | -11.4% | 5.0% | -3.8% | — | — | — | — | — | — | — | — |
| Return on equity | -3.2% | 9.1% | -50.6% | -52.9% | 15.1% | -19.7% | — | — | — | — | — | — | — | — |
| Return on assets | -1.0% | 2.7% | -13.7% | -18.3% | 7.5% | -7.9% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 2.9% | 2.5% | 12.1% | -15.9% | — | — | — | — |
| Revenue growth | -18.5% | 14.5% | 12.0% | 2.1% | -13.7% | -35.7% | — | — | — | — | — | — | — | — |
| Earnings growth | -134.2% | -119.7% | -16.2% | -334.2% | -212.7% | 144.5% | — | — | — | — | — | — | — | — |
| Current ratio | 0.67x | 0.76x | 0.79x | 1.10x | 1.25x | 1.20x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.16x | 0.16x | 0.48x | 0.36x | 0.06x | — | 0.25x | — | — | — | — | — | — | — |
| Equity ratio | 32.1% | 29.9% | 27.0% | 34.6% | 50.0% | 40.1% | — | — | — | — | — | — | — | — |
| Interest coverage | 0.31x | 3.35x | — | -23.19x | 15.95x | -12.11x | -3.89x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | -1.6% | -3.5% |
| Operating income | — | — | -25.1% |
| Net income | -61.7% | -31.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 6.6% | 6.9% | 11.2% |
| Operating margin | 1.4% | — | — | — |
| Net margin | 0.5% | -4.4% | -2.9% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -114.2 | 41.3 | -8.0 | -9.1 | 72.4 | -37.5 | -85.5 | 280.3 | 239.0 | 346.3 |
| Price to sales | 0.7 | 0.6 | 0.7 | 1.0 | 3.6 | 1.4 | 0.9 | 0.8 | 1.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2008 | FY2007 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 150.00 | 100.00 | 150.00 | 100.00 | 150.00 | 100.00 | 75.00 |
- 10-for-1 split · 8 May 2008
- 1.1-for-1 split · 16 Dec 1998
- 1.025-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.