G 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩23.93bn
FY2016FY2025
Net income
−₩47.66bn
FY2016FY2025
Free cash flow
−₩16.55bn
FY2016FY2025
Shareholders' equity
₩40.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.93bn | ₩35.72bn | ₩40.20bn | ₩48.72bn | ₩38.70bn | ₩41.50bn | ₩41.24bn | ₩34.29bn | ₩27.17bn | ₩31.37bn |
| Research and development | ₩1.93bn | ₩3.56bn | ₩7.04bn | ₩12.15bn | ₩11.44bn | ₩8.40bn | ₩5.87bn | ₩5.66bn | ₩8.40bn | ₩3.93bn |
| Operating income | −₩46.80bn | −₩46.60bn | −₩76.47bn | −₩40.08bn | −₩27.51bn | −₩18.46bn | −₩8.21bn | −₩10.34bn | −₩24.86bn | −₩13.16bn |
| Net income | −₩47.66bn | −₩48.54bn | −₩77.77bn | −₩38.15bn | −₩15.95bn | −₩18.65bn | −₩7.62bn | −₩11.90bn | −₩23.73bn | −₩15.60bn |
| Diluted earnings per share | -13,950.99 | -15,199.99 | -24,841.26 | -12,299.73 | -5,684.18 | -6,761.82 | -4,557.10 | -7,354.67 | -19,256.40 | -11,647.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩119.21bn | ₩151.33bn | ₩151.01bn | ₩222.87bn | ₩249.50bn | ₩136.57bn | ₩51.15bn | ₩49.30bn | ₩45.63bn | ₩65.66bn |
| Cash and short-term investments | ₩3.21bn | ₩1.75bn | ₩9.99bn | ₩45.60bn | ₩107.40bn | ₩90.52bn | ₩17.48bn | ₩22.69bn | ₩22.65bn | ₩38.32bn |
| Total liabilities | ₩78.31bn | ₩65.73bn | ₩39.52bn | ₩41.40bn | ₩44.04bn | ₩38.06bn | ₩27.09bn | ₩19.89bn | ₩9.09bn | ₩29.81bn |
| Debt | ₩32.96bn | ₩27.13bn | ₩17.16bn | ₩19.67bn | ₩18.40bn | ₩17.77bn | ₩14.49bn | ₩12.39bn | ₩1.46bn | ₩22.07bn |
| Shareholders' equity | ₩40.90bn | ₩85.61bn | ₩111.49bn | ₩181.47bn | ₩206.51bn | ₩98.51bn | ₩24.06bn | ₩29.41bn | ₩36.54bn | ₩35.85bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩16.52bn | −₩16.06bn | −₩21.74bn | −₩24.11bn | −₩4.85bn | −₩15.92bn | −₩1.27bn | −₩7.27bn | −₩4.04bn | −₩12.39bn |
| Capital spending | −₩23.8m | −₩3.37bn | −₩5.65bn | −₩45.41bn | −₩82.52bn | −₩16.37bn | −₩3.01bn | −₩3.64bn | −₩412.6m | −₩2.13bn |
| Free cash flow | −₩16.55bn | −₩19.42bn | −₩27.40bn | −₩69.52bn | −₩87.37bn | −₩32.29bn | −₩4.28bn | −₩10.91bn | −₩4.45bn | −₩14.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.06bn | ₩2.58bn | ₩3.54bn | ₩5.08bn | ₩6.81bn | ₩8.50bn | ₩10.51bn | ₩8.89bn |
| Operating income | −₩17.93bn | −₩2.22bn | −₩8.76bn | −₩11.66bn | −₩14.81bn | −₩9.07bn | −₩9.86bn | −₩10.04bn |
| Net income | −₩18.95bn | −₩2.38bn | −₩11.95bn | −₩11.47bn | −₩15.41bn | −₩8.84bn | −₩15.65bn | −₩10.60bn |
| Diluted earnings per share | -1,091.00 | -137.14 | -3,497.05 | -3,356.86 | -4,510.35 | -2,586.73 | -4,900.17 | -3,320.60 |
| Cash from operations | −₩5.05bn | −₩2.84bn | −₩1.75bn | −₩3.61bn | −₩7.68bn | −₩3.48bn | −₩686.0m | −₩3.23bn |
| Capital spending | — | — | −₩18.0m | −₩10.0m | −₩5.0m | — | −₩1.67bn | −₩958.0m |
| Free cash flow | — | — | −₩1.76bn | −₩3.62bn | −₩7.68bn | — | −₩2.36bn | −₩4.19bn |
| Total assets | ₩124.42bn | ₩131.29bn | ₩120.68bn | ₩125.54bn | ₩126.67bn | ₩144.23bn | ₩151.33bn | ₩138.23bn |
| Cash and short-term investments | — | ₩6.82bn | ₩3.21bn | ₩2.71bn | ₩2.72bn | ₩3.94bn | ₩1.75bn | ₩3.63bn |
| Debt | ₩21.50bn | ₩31.76bn | ₩32.64bn | ₩27.52bn | ₩22.79bn | ₩26.29bn | ₩22.65bn | ₩18.93bn |
| Shareholders' equity | ₩35.69bn | ₩51.15bn | ₩45.16bn | ₩55.36bn | ₩62.49bn | ₩76.38bn | ₩85.61bn | ₩88.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.1% | -10.4% | -1.7% |
| Operating income | 5.3% | 20.4% | 29.1% |
| Net income | 7.7% | 20.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -156.6% | -141.3% | -111.9% | -80.8% |
| Net margin | -161.3% | -142.8% | -107.8% | -77.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -0.7 | -0.6 | -2.9 | -14.3 | -10.2 | -1.6 | -1.5 | -0.8 | -2.4 |
| Price to sales | 1.4 | 0.9 | 1.1 | 2.3 | 5.9 | 4.6 | 0.3 | 0.5 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2003.
| FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|
| Paid in the year | 14.884 | 22.327 | 22.327 | 22.327 | 22.327 | 5.582 |
- 1.2-for-1 split · 4 Jun 2024
- 1.2-for-1 split · 23 Feb 2024
- 1.2-for-1 split · 24 Jan 2024
- 1.2-for-1 split · 22 Jan 2024
- 1.2-for-1 split · 15 Nov 2023
- 1.2-for-1 split · 25 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.