S 
2,940
+0.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩409.73bn
FY2016FY2025
Net income
₩18.74bn
FY2016FY2025
Free cash flow
₩25.63bn
FY2016FY2025
Shareholders' equity
₩241.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩409.73bn | ₩401.78bn | ₩361.92bn | ₩307.52bn | ₩317.26bn | ₩363.38bn | ₩361.32bn | ₩296.24bn | ₩263.83bn | ₩272.81bn |
| Gross profit | ₩34.58bn | ₩18.80bn | ₩27.14bn | ₩20.46bn | ₩26.50bn | ₩26.86bn | ₩34.50bn | ₩34.83bn | ₩36.17bn | ₩29.37bn |
| Operating income | ₩14.49bn | ₩1.17bn | ₩10.53bn | ₩4.47bn | ₩13.08bn | ₩13.63bn | ₩23.54bn | ₩24.59bn | ₩23.76bn | ₩20.53bn |
| Net income | ₩18.74bn | ₩4.87bn | ₩15.11bn | ₩5.93bn | ₩13.93bn | ₩18.60bn | ₩21.57bn | ₩20.80bn | ₩21.48bn | ₩16.06bn |
| Diluted earnings per share | 789.14 | 205.02 | 636.28 | 249.51 | 586.41 | 783.09 | 908.26 | 857.92 | 864.77 | 653.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩366.08bn | ₩343.75bn | ₩328.39bn | ₩282.39bn | ₩296.85bn | ₩312.80bn | ₩298.78bn | ₩276.89bn | ₩256.37bn | ₩245.44bn |
| Total liabilities | ₩124.91bn | ₩121.10bn | ₩101.03bn | ₩63.54bn | ₩76.14bn | ₩101.42bn | ₩108.03bn | ₩92.83bn | ₩88.69bn | ₩97.62bn |
| Debt | ₩5.10bn | — | ₩1.00bn | ₩1.00bn | — | — | ₩7.50bn | ₩7.50bn | ₩7.50bn | ₩7.50bn |
| Shareholders' equity | ₩241.17bn | ₩222.66bn | ₩227.36bn | ₩218.86bn | ₩220.71bn | ₩211.07bn | ₩190.61bn | ₩179.73bn | ₩164.46bn | ₩147.46bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.57bn | ₩36.71bn | ₩10.57bn | −₩11.35bn | −₩9.09bn | −₩5.60bn | ₩30.25bn | ₩6.97bn | ₩5.45bn | ₩16.77bn |
| Capital spending | −₩1.95bn | −₩2.23bn | −₩1.29bn | −₩1.77bn | −₩1.11bn | −₩444.1m | −₩1.37bn | −₩1.09bn | −₩1.15bn | −₩1.78bn |
| Free cash flow | ₩25.63bn | ₩34.49bn | ₩9.27bn | −₩13.12bn | −₩10.20bn | −₩6.05bn | ₩28.88bn | ₩5.88bn | ₩4.31bn | ₩14.99bn |
| Dividends paid | — | — | — | — | — | — | −₩3.85bn | −₩3.95bn | −₩3.25bn | −₩3.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩95.58bn | ₩90.72bn | ₩111.31bn | ₩104.43bn | ₩98.95bn | ₩95.03bn | ₩115.01bn | ₩88.38bn |
| Gross profit | ₩5.30bn | ₩7.66bn | ₩6.51bn | ₩7.62bn | ₩10.18bn | ₩10.26bn | ₩6.07bn | −₩2.25bn |
| Operating income | ₩1.15bn | ₩958.6m | ₩1.66bn | ₩3.96bn | ₩4.20bn | ₩4.67bn | ₩1.84bn | −₩6.03bn |
| Net income | ₩3.45bn | ₩2.42bn | ₩1.73bn | ₩6.15bn | ₩5.16bn | ₩5.70bn | ₩1.83bn | −₩4.18bn |
| Diluted earnings per share | 145.09 | 101.85 | 72.92 | 259.16 | 217.17 | 239.90 | 77.24 | -176.08 |
| Cash from operations | ₩5.14bn | ₩1.56bn | −₩13.21bn | ₩2.72bn | ₩20.00bn | ₩18.06bn | ₩18.15bn | −₩5.09bn |
| Capital spending | −₩293.0m | −₩606.0m | −₩112.0m | −₩1.19bn | −₩337.0m | −₩312.0m | −₩566.0m | −₩183.0m |
| Free cash flow | ₩4.85bn | ₩956.0m | −₩13.32bn | ₩1.53bn | ₩19.66bn | ₩17.75bn | ₩17.59bn | −₩5.27bn |
| Total assets | ₩357.77bn | ₩359.68bn | ₩366.08bn | ₩365.05bn | ₩351.22bn | ₩345.35bn | ₩343.75bn | ₩317.13bn |
| Debt | ₩5.19bn | ₩5.14bn | ₩5.10bn | ₩5.05bn | ₩1.00bn | — | — | — |
| Shareholders' equity | ₩241.72bn | ₩239.65bn | ₩241.17bn | ₩240.03bn | ₩233.14bn | ₩227.35bn | ₩222.66bn | ₩228.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 2.4% | 4.4% |
| Operating income | 48.0% | 1.2% | 0.6% |
| Net income | 46.8% | 0.2% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 6.8% | 7.1% | 8.7% |
| Operating margin | 1.9% | 2.1% | 2.7% | 4.5% |
| Net margin | 2.9% | 3.0% | 3.6% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 14.9 | 5.3 | 15.3 | 8.7 | 5.5 | 4.9 | 5.9 | 5.3 | 5.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 150.00 | 190.00 | 190.00 | 190.00 | 190.00 | 190.00 | 160.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.