F 
4,235
-0.47%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩294.84bn
FY2016FY2025
Net income
₩14.73bn
FY2016FY2025
Free cash flow
−₩25.05bn
FY2016FY2025
Shareholders' equity
₩82.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩294.84bn | ₩207.27bn | ₩173.10bn | ₩160.15bn | ₩136.70bn | ₩132.08bn | ₩126.31bn | ₩131.58bn | ₩161.96bn | ₩151.32bn |
| Gross profit | ₩22.78bn | ₩13.57bn | ₩11.38bn | ₩10.08bn | ₩10.37bn | ₩9.06bn | ₩1.88bn | −₩13.33bn | ₩12.28bn | ₩10.13bn |
| Research and development | — | — | — | — | — | — | — | — | ₩307.9m | ₩105.9m |
| Operating income | ₩10.66bn | ₩4.35bn | ₩2.51bn | ₩3.11bn | ₩4.33bn | ₩4.02bn | −₩4.66bn | −₩29.47bn | ₩2.63bn | ₩461.7m |
| Net income | ₩14.73bn | ₩10.92bn | ₩4.62bn | ₩1.79bn | ₩3.87bn | ₩7.13bn | −₩10.49bn | −₩35.55bn | ₩3.61bn | −₩500.5m |
| Diluted earnings per share | 316.11 | 234.38 | 99.17 | 38.51 | 83.16 | 153.06 | -225.09 | -763.18 | 77.57 | -10.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩403.06bn | ₩350.45bn | ₩265.08bn | ₩211.31bn | ₩185.61bn | ₩180.65bn | ₩182.11bn | ₩160.69bn | ₩197.16bn | ₩202.34bn |
| Total liabilities | ₩320.60bn | ₩286.78bn | ₩202.74bn | ₩154.65bn | ₩142.21bn | ₩135.94bn | ₩154.83bn | ₩121.20bn | ₩116.41bn | ₩127.65bn |
| Debt | — | — | ₩5.65bn | ₩10.00bn | — | — | ₩17.73bn | ₩23.84bn | ₩36.16bn | ₩49.13bn |
| Shareholders' equity | ₩82.47bn | ₩63.67bn | ₩62.34bn | ₩56.66bn | ₩43.40bn | ₩44.71bn | ₩27.28bn | ₩39.49bn | ₩76.14bn | ₩68.55bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩20.24bn | ₩74.78bn | ₩37.87bn | ₩1.23bn | −₩6.87bn | ₩11.04bn | ₩30.73bn | ₩20.93bn | ₩14.88bn | ₩5.44bn |
| Capital spending | −₩4.80bn | −₩5.83bn | −₩16.51bn | −₩15.15bn | −₩868.5m | −₩666.8m | −₩330.7m | −₩3.48bn | −₩1.61bn | −₩2.85bn |
| Free cash flow | −₩25.05bn | ₩68.96bn | ₩21.35bn | −₩13.92bn | −₩7.74bn | ₩10.37bn | ₩30.40bn | ₩17.46bn | ₩13.27bn | ₩2.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩92.24bn | ₩79.30bn | ₩108.45bn | ₩70.94bn | ₩61.86bn | ₩53.59bn | ₩76.29bn | ₩48.57bn |
| Gross profit | ₩6.47bn | ₩5.47bn | ₩8.12bn | ₩6.30bn | ₩4.23bn | ₩4.12bn | ₩5.23bn | ₩3.60bn |
| Operating income | ₩3.41bn | ₩2.28bn | ₩4.87bn | ₩2.85bn | ₩1.52bn | ₩1.42bn | ₩2.76bn | ₩1.06bn |
| Net income | ₩2.69bn | ₩1.68bn | ₩8.04bn | ₩2.12bn | ₩2.37bn | ₩2.19bn | ₩8.05bn | ₩2.29bn |
| Diluted earnings per share | 57.64 | 36.14 | 172.64 | 45.61 | 50.94 | 46.92 | 172.75 | 49.20 |
| Cash from operations | ₩34.60bn | −₩4.65bn | ₩237.0m | −₩13.84bn | −₩1.96bn | −₩4.68bn | −₩10.35bn | ₩80.38bn |
| Capital spending | −₩1.19bn | −₩936.0m | −₩648.0m | −₩1.55bn | −₩392.0m | −₩2.21bn | −₩3.27bn | −₩1.05bn |
| Free cash flow | ₩33.42bn | −₩5.58bn | −₩411.0m | −₩15.40bn | −₩2.35bn | −₩6.89bn | −₩13.62bn | ₩79.33bn |
| Total assets | ₩448.11bn | ₩394.49bn | ₩403.06bn | ₩388.41bn | ₩384.84bn | ₩388.15bn | ₩350.45bn | ₩385.26bn |
| Debt | — | — | — | — | — | — | — | ₩5.65bn |
| Shareholders' equity | ₩88.51bn | ₩82.70bn | ₩82.47bn | ₩70.64bn | ₩69.46bn | ₩65.40bn | ₩63.67bn | ₩59.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.6% | 17.4% | 7.8% |
| Operating income | 50.7% | 21.6% | 19.0% |
| Net income | 101.7% | 15.6% | 19.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 6.9% | 7.0% | 5.5% |
| Operating margin | 3.0% | 2.5% | 2.6% | -0.0% |
| Net margin | 5.1% | 3.8% | 3.9% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 12.7 | 32.7 | 85.2 | 33.7 | 14.0 | -9.3 | -3.6 | 42.5 | -351.4 |
| Price to sales | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 1.0 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2014.
| FY2015 | FY2014 | FY2013 | FY2004 | |
|---|---|---|---|---|
| Paid in the year | 25.00 | 25.00 | 30.00 | 29.281 |
- 1-to-1 reverse split · 19 Feb 2002
- 1-to-0.4931 reverse split · 5 Nov 1999
- 1.15-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.