I 
13,700
-0.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.23trn
FY2016FY2025
Net income
−₩53.80bn
FY2016FY2025
Free cash flow
₩97.35bn
FY2016FY2025
Shareholders' equity
₩1.24trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.23trn | ₩1.51trn | ₩2.03trn | ₩2.28trn | ₩1.61trn | ₩1.20trn | ₩964.11bn | ₩1.72trn | ₩1.83trn | ₩1.72trn |
| Gross profit | ₩315.65bn | ₩389.07bn | ₩505.80bn | ₩542.31bn | ₩459.11bn | ₩343.53bn | ₩228.95bn | ₩566.17bn | ₩486.23bn | ₩467.31bn |
| Research and development | ₩1.61bn | ₩2.41bn | ₩928.0m | ₩2.89bn | ₩2.97bn | ₩1.78bn | ₩3.36bn | ₩2.90bn | ₩2.89bn | ₩2.63bn |
| Operating income | ₩68.12bn | ₩169.67bn | ₩340.52bn | ₩345.11bn | ₩310.94bn | ₩209.02bn | ₩66.24bn | ₩387.43bn | ₩324.52bn | ₩304.79bn |
| Net income | −₩53.80bn | −₩148.66bn | ₩161.14bn | ₩195.68bn | ₩104.97bn | ₩124.25bn | ₩66.06bn | ₩245.20bn | ₩195.17bn | ₩212.34bn |
| Diluted earnings per share | -1,743.64 | -4,817.57 | 5,222.07 | 6,341.26 | 3,401.80 | 4,026.41 | 2,140.69 | 7,547.44 | 6,160.85 | 6,642.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.46trn | ₩3.55trn | ₩4.24trn | ₩3.74trn | ₩3.51trn | ₩3.62trn | ₩2.88trn | ₩2.18trn | ₩2.27trn | ₩2.07trn |
| Total liabilities | ₩2.04trn | ₩2.00trn | ₩2.47trn | ₩2.13trn | ₩2.05trn | ₩2.23trn | ₩1.61trn | ₩1.07trn | ₩1.17trn | ₩1.13trn |
| Debt | ₩288.59bn | ₩247.83bn | ₩712.43bn | ₩336.15bn | ₩430.00bn | ₩958.38bn | ₩1.06trn | ₩750.11bn | ₩826.61bn | ₩742.93bn |
| Shareholders' equity | ₩1.24trn | ₩1.36trn | ₩1.56trn | ₩1.40trn | ₩1.24trn | ₩1.18trn | ₩1.10trn | ₩1.07trn | ₩1.06trn | ₩899.85bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩133.63bn | −₩130.88bn | ₩128.46bn | ₩428.52bn | ₩224.25bn | −₩114.42bn | −₩68.74bn | ₩256.13bn | ₩111.30bn | ₩105.85bn |
| Capital spending | −₩36.28bn | −₩52.31bn | −₩68.66bn | −₩82.43bn | −₩36.46bn | −₩19.76bn | −₩67.55bn | −₩78.67bn | −₩83.48bn | −₩147.39bn |
| Free cash flow | ₩97.35bn | −₩183.18bn | ₩59.81bn | ₩346.10bn | ₩187.79bn | −₩134.17bn | −₩136.29bn | ₩177.47bn | ₩27.83bn | −₩41.54bn |
| Dividends paid | −₩29.77bn | −₩45.37bn | — | −₩36.61bn | −₩30.44bn | −₩21.60bn | −₩36.98bn | −₩33.87bn | −₩30.72bn | −₩13.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩113.79bn | ₩437.01bn | ₩329.02bn | ₩271.03bn | ₩335.16bn | ₩299.14bn | ₩299.27bn | ₩392.57bn |
| Gross profit | −₩1.56bn | ₩151.55bn | ₩88.21bn | ₩57.85bn | ₩98.50bn | ₩71.09bn | ₩57.97bn | ₩88.50bn |
| Operating income | ₩24.93bn | ₩221.85bn | −₩80.65bn | ₩9.02bn | ₩53.80bn | ₩32.35bn | ₩9.23bn | ₩24.47bn |
| Net income | ₩5.37bn | ₩153.01bn | −₩64.49bn | −₩11.94bn | ₩20.77bn | ₩1.85bn | −₩199.86bn | −₩4.63bn |
| Diluted earnings per share | 173.95 | 4,958.61 | -2,089.77 | -386.84 | 673.01 | 59.96 | -6,476.72 | -150.16 |
| Cash from operations | ₩9.61bn | ₩147.50bn | −₩12.60bn | ₩5.12bn | ₩108.16bn | ₩32.94bn | −₩56.30bn | −₩112.71bn |
| Capital spending | −₩19.33bn | −₩23.08bn | −₩9.78bn | −₩8.23bn | −₩5.19bn | −₩13.07bn | −₩4.59bn | −₩14.01bn |
| Free cash flow | −₩9.71bn | ₩124.43bn | −₩22.37bn | −₩3.11bn | ₩102.97bn | ₩19.87bn | −₩60.89bn | −₩126.72bn |
| Total assets | ₩3.37trn | ₩3.46trn | ₩3.46trn | ₩3.52trn | ₩3.53trn | ₩3.56trn | ₩3.55trn | ₩3.85trn |
| Debt | ₩447.54bn | ₩422.24bn | ₩288.59bn | ₩218.33bn | ₩365.05bn | ₩332.77bn | ₩247.83bn | ₩312.81bn |
| Shareholders' equity | ₩1.39trn | ₩1.39trn | ₩1.24trn | ₩1.34trn | ₩1.35trn | ₩1.33trn | ₩1.36trn | ₩1.56trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.5% | 0.6% | 2.7% |
| Operating income | -41.8% | -20.1% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 24.8% | 25.9% | 26.8% |
| Operating margin | 8.7% | 13.1% | 14.6% | 15.5% |
| Net margin | -7.4% | 2.2% | 3.9% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.4 | -4.3 | 5.5 | 4.5 | 13.0 | 13.3 | 15.4 | 4.1 | 5.7 | 6.7 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.4 | 0.8 | 1.4 | 1.1 | 0.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,500.00 | 1,500.00 | 1,200.00 | 1,000.00 | 700.00 | 1,200.00 | 1,100.00 | 1,000.00 |
- 3-for-2 split · 7 Jul 2011
- 12-for-1 split · 15 Sept 2005
- 1-to-0.05 reverse split · 7 Jun 2005
- 1-to-0.333 reverse split · 18 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.