P 
3,155
+1.28%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩883.68bn
FY2016FY2025
Net income
₩34.73bn
FY2016FY2025
Free cash flow
₩23.31bn
FY2016FY2025
Shareholders' equity
₩127.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩883.68bn | ₩835.19bn | ₩797.05bn | ₩740.23bn | ₩627.73bn | ₩521.11bn | ₩581.08bn | ₩556.01bn | ₩550.06bn | ₩590.88bn |
| Gross profit | ₩116.93bn | ₩88.13bn | ₩76.73bn | ₩63.30bn | ₩61.38bn | ₩67.72bn | ₩48.06bn | ₩27.98bn | ₩66.98bn | ₩64.69bn |
| Research and development | ₩402.8m | ₩385.2m | ₩540.4m | ₩1.32bn | ₩571.3m | ₩1.66bn | ₩689.3m | ₩842.9m | ₩564.0m | ₩630.3m |
| Operating income | ₩58.13bn | ₩28.81bn | ₩20.82bn | ₩3.60bn | ₩7.60bn | −₩3.21bn | −₩3.57bn | −₩24.86bn | −₩5.97bn | ₩16.12bn |
| Net income | ₩34.73bn | ₩1.56bn | ₩8.18bn | −₩14.06bn | −₩16.08bn | −₩3.10bn | −₩13.78bn | −₩39.58bn | −₩2.00bn | ₩6.00bn |
| Diluted earnings per share | 2,508.19 | 112.71 | 590.99 | -1,015.46 | -1,161.40 | -223.98 | -994.87 | -2,858.06 | -144.68 | 433.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩558.56bn | ₩533.42bn | ₩560.93bn | ₩558.37bn | ₩518.12bn | ₩522.33bn | ₩502.91bn | ₩495.40bn | ₩509.01bn | ₩455.22bn |
| Total liabilities | ₩395.88bn | ₩413.49bn | ₩432.41bn | ₩435.88bn | ₩417.01bn | ₩403.13bn | ₩378.87bn | ₩356.22bn | ₩322.28bn | ₩297.54bn |
| Debt | ₩19.92bn | ₩28.18bn | ₩21.19bn | ₩40.60bn | ₩42.56bn | ₩20.27bn | ₩235.08bn | ₩201.17bn | ₩183.42bn | ₩183.55bn |
| Shareholders' equity | ₩127.40bn | ₩95.36bn | ₩104.22bn | ₩100.35bn | ₩88.03bn | ₩114.84bn | ₩116.58bn | ₩131.71bn | ₩165.03bn | ₩137.56bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩45.74bn | ₩19.41bn | ₩37.98bn | ₩25.51bn | ₩16.88bn | ₩24.51bn | −₩4.25bn | −₩21.68bn | ₩16.49bn | ₩33.39bn |
| Capital spending | −₩22.42bn | −₩15.75bn | −₩15.27bn | −₩20.25bn | −₩22.84bn | −₩26.89bn | −₩30.14bn | −₩25.92bn | −₩34.55bn | −₩35.42bn |
| Free cash flow | ₩23.31bn | ₩3.66bn | ₩22.71bn | ₩5.26bn | −₩5.96bn | −₩2.38bn | −₩34.39bn | −₩47.60bn | −₩18.05bn | −₩2.03bn |
| Dividends paid | −₩2.16bn | −₩2.16bn | −₩2.10bn | −₩2.08bn | −₩2.08bn | −₩2.13bn | −₩2.11bn | −₩2.51bn | −₩2.82bn | −₩2.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩237.25bn | ₩225.11bn | ₩215.99bn | ₩222.99bn | ₩232.84bn | ₩211.86bn | ₩214.53bn | ₩203.41bn |
| Gross profit | ₩28.47bn | ₩27.84bn | ₩25.27bn | ₩23.12bn | ₩26.07bn | ₩22.59bn | ₩25.08bn | ₩18.05bn |
| Operating income | ₩12.17bn | ₩23.05bn | ₩24.50bn | ₩7.60bn | ₩9.43bn | ₩7.77bn | ₩11.17bn | ₩7.27bn |
| Net income | ₩7.80bn | ₩14.78bn | ₩15.27bn | ₩8.03bn | ₩6.80bn | ₩4.62bn | −₩251.7m | ₩4.16bn |
| Diluted earnings per share | 562.92 | 1,067.07 | 1,102.80 | 580.19 | 491.32 | 333.88 | -18.17 | 300.63 |
| Cash from operations | −₩15.55bn | ₩39.82bn | ₩13.52bn | ₩11.85bn | ₩892.0m | ₩19.47bn | ₩4.02bn | −₩13.97bn |
| Capital spending | −₩5.23bn | −₩2.96bn | −₩10.08bn | −₩4.05bn | −₩4.48bn | −₩3.81bn | −₩3.52bn | −₩3.65bn |
| Free cash flow | −₩20.78bn | ₩36.86bn | ₩3.44bn | ₩7.80bn | −₩3.59bn | ₩15.66bn | ₩499.0m | −₩17.61bn |
| Total assets | ₩605.21bn | ₩621.89bn | ₩558.56bn | ₩565.53bn | ₩559.27bn | ₩587.56bn | ₩533.42bn | ₩552.11bn |
| Debt | ₩20.78bn | ₩19.60bn | ₩19.92bn | ₩19.94bn | ₩20.26bn | ₩31.80bn | ₩28.18bn | ₩25.32bn |
| Shareholders' equity | ₩143.17bn | ₩137.38bn | ₩127.40bn | ₩115.40bn | ₩108.88bn | ₩97.82bn | ₩95.36bn | ₩101.81bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 10.6% | 9.6% | 8.6% | 9.8% | 13.0% | — | — | — |
| Operating margin | 6.6% | 3.4% | 2.6% | 0.5% | 1.2% | -0.6% | — | — | — |
| Net margin | 3.9% | 0.2% | 1.0% | -1.9% | -2.6% | -0.6% | — | — | — |
| Return on equity | 27.3% | 1.6% | 7.9% | -14.0% | -18.3% | -2.7% | — | — | — |
| Return on assets | 6.2% | 0.3% | 1.5% | -2.5% | -3.1% | -0.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 8.7% | 104.4% | 140.8% |
| Revenue growth | 5.8% | 4.8% | 7.7% | 17.9% | 20.5% | -10.3% | — | — | — |
| Earnings growth | 2125.4% | -80.9% | -158.2% | -12.6% | 418.5% | -77.5% | — | — | — |
| Current ratio | 0.79x | 0.74x | 0.78x | 0.79x | 0.76x | 0.76x | — | — | — |
| Debt to equity | 0.16x | 0.30x | 0.20x | 0.40x | 0.48x | 0.18x | — | — | — |
| Equity ratio | 22.8% | 17.9% | 18.6% | 18.0% | 17.0% | 22.0% | — | — | — |
| Interest coverage | 4.39x | 1.75x | 1.17x | 0.24x | 0.64x | -0.27x | — | — | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | 0.2% | 0.1% | 0.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 11.1% | 4.4% |
| Operating income | 152.6% | — | 27.0% |
| Net income | — | — | 51.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 10.6% | 10.8% | 10.1% |
| Operating margin | 5.1% | 3.4% | 2.6% | 1.4% |
| Net margin | 2.1% | 0.9% | 0.3% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.5 | 22.4 | 5.5 | -3.7 | -3.8 | -15.8 | -3.6 | -2.2 | -23.7 | 8.4 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
- 1.18-for-1 split · 21 Oct 2005
- 10-for-1 split · 30 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.