5,780
-2.53%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.96trn
FY2016FY2025
Net income
₩66.71bn
FY2016FY2025
Free cash flow
−₩145.68bn
FY2016FY2025
Shareholders' equity
₩571.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.96trn | ₩1.71trn | ₩1.80trn | ₩1.69trn | ₩1.24trn | ₩1.09trn | ₩1.16trn | ₩1.08trn | ₩1.07trn | ₩1.25trn |
| Gross profit | ₩216.27bn | ₩231.67bn | ₩236.96bn | ₩234.70bn | ₩158.86bn | ₩57.02bn | ₩129.55bn | ₩100.47bn | ₩116.44bn | ₩137.70bn |
| Research and development | — | — | — | — | — | — | — | — | ₩33.94bn | ₩35.11bn |
| Operating income | ₩96.81bn | ₩90.39bn | ₩97.01bn | ₩107.59bn | ₩24.03bn | −₩46.81bn | ₩13.97bn | −₩33.77bn | −₩39.14bn | ₩46.16bn |
| Net income | ₩66.71bn | ₩53.58bn | ₩77.27bn | ₩74.22bn | ₩24.38bn | −₩54.23bn | ₩6.64bn | −₩57.09bn | −₩30.32bn | ₩47.77bn |
| Diluted earnings per share | 2,026.00 | 1,627.23 | 2,346.94 | 2,254.08 | 740.57 | -1,647.17 | 201.70 | -1,734.09 | -873.21 | 1,375.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.56trn | ₩1.32trn | ₩1.20trn | ₩1.00trn | ₩870.75bn | ₩822.66bn | ₩808.40bn | ₩828.23bn | ₩846.41bn | ₩964.14bn |
| Total liabilities | ₩987.75bn | ₩804.24bn | ₩751.75bn | ₩647.76bn | ₩582.31bn | ₩567.00bn | ₩508.68bn | ₩535.04bn | ₩493.67bn | ₩570.30bn |
| Debt | ₩308.08bn | ₩110.92bn | ₩108.45bn | ₩95.31bn | ₩106.10bn | ₩103.80bn | ₩348.95bn | ₩380.79bn | ₩318.71bn | ₩325.99bn |
| Shareholders' equity | ₩571.36bn | ₩517.45bn | ₩445.07bn | ₩356.86bn | ₩288.43bn | ₩255.65bn | ₩299.70bn | ₩293.16bn | ₩352.71bn | ₩393.03bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩42.04bn | ₩136.92bn | ₩155.18bn | ₩84.54bn | ₩37.95bn | ₩39.63bn | ₩81.77bn | ₩7.17bn | −₩20.14bn | ₩57.57bn |
| Capital spending | −₩187.72bn | −₩233.80bn | −₩141.96bn | −₩61.15bn | −₩60.13bn | −₩71.02bn | −₩76.10bn | −₩66.11bn | −₩57.58bn | −₩47.17bn |
| Free cash flow | −₩145.68bn | −₩96.87bn | ₩13.22bn | ₩23.39bn | −₩22.18bn | −₩31.39bn | ₩5.67bn | −₩58.93bn | −₩77.72bn | ₩10.40bn |
| Dividends paid | −₩5.21bn | −₩5.21bn | −₩3.29bn | −₩2.30bn | −₩1.65bn | −₩1.65bn | −₩823.1m | −₩1.65bn | −₩3.29bn | −₩3.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩498.39bn | ₩505.58bn | ₩512.36bn | ₩485.88bn | ₩490.80bn | ₩473.45bn | ₩448.93bn | ₩418.63bn |
| Gross profit | ₩58.88bn | ₩47.25bn | ₩67.63bn | ₩41.69bn | ₩70.25bn | ₩70.84bn | ₩40.31bn | ₩34.29bn |
| Operating income | ₩6.04bn | — | ₩33.92bn | — | ₩26.48bn | ₩38.63bn | — | ₩6.30bn |
| Net income | ₩7.03bn | ₩28.30bn | ₩19.37bn | ₩17.97bn | ₩250.1m | ₩29.11bn | ₩18.42bn | −₩8.62bn |
| Diluted earnings per share | 213.62 | 859.68 | 588.29 | 545.87 | 7.60 | 884.24 | 559.46 | -261.94 |
| Cash from operations | −₩25.36bn | ₩62.53bn | −₩43.24bn | ₩30.17bn | ₩20.49bn | ₩34.62bn | ₩44.94bn | −₩1.06bn |
| Capital spending | −₩68.69bn | −₩55.56bn | — | −₩74.41bn | −₩56.13bn | −₩64.69bn | −₩71.80bn | −₩53.17bn |
| Free cash flow | −₩94.05bn | ₩6.97bn | — | −₩44.25bn | −₩35.64bn | −₩30.07bn | −₩26.85bn | −₩54.23bn |
| Total assets | ₩1.85trn | ₩1.74trn | ₩1.56trn | ₩1.50trn | ₩1.47trn | ₩1.43trn | ₩1.32trn | ₩1.21trn |
| Debt | ₩351.13bn | ₩311.92bn | ₩308.08bn | ₩257.01bn | ₩243.27bn | ₩143.55bn | ₩110.92bn | ₩91.50bn |
| Shareholders' equity | ₩617.83bn | ₩604.91bn | ₩571.36bn | ₩543.73bn | ₩519.72bn | ₩538.59bn | ₩517.45bn | ₩477.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 12.6% | 4.6% |
| Operating income | -3.5% | — | 17.6% |
| Net income | -3.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 12.8% | 12.0% | 11.3% |
| Operating margin | 5.1% | 5.5% | 3.9% | 2.5% |
| Net margin | 3.3% | 3.8% | 2.5% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 4.2 | 5.8 | 3.2 | 11.2 | -2.1 | 16.2 | -1.4 | -4.9 | 4.7 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 320.00 | 150.00 | 100.00 | 70.00 | 50.00 | 50.00 | 25.00 | 50.00 |
- 10-for-1 split · 23 Apr 2001
- 1.057-for-1 split · 4 Jun 1997
- 7-for-5 split · 14 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.