H 
3,400
-4.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩214.51bn
FY2016FY2025
Net income
₩2.76bn
FY2016FY2025
Free cash flow
−₩21.55bn
FY2016FY2025
Shareholders' equity
₩141.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩214.51bn | ₩232.39bn | ₩161.88bn | ₩189.75bn | ₩175.91bn | ₩136.81bn | ₩159.66bn | ₩180.68bn | ₩208.41bn | ₩195.47bn |
| Gross profit | ₩20.15bn | ₩22.23bn | ₩14.31bn | ₩19.17bn | ₩17.92bn | ₩9.55bn | ₩9.18bn | ₩16.76bn | ₩22.26bn | ₩18.71bn |
| Research and development | ₩3.02bn | ₩3.14bn | ₩2.94bn | ₩3.11bn | ₩2.54bn | ₩2.11bn | ₩2.62bn | ₩2.26bn | ₩2.46bn | ₩2.04bn |
| Operating income | ₩227.7m | ₩2.03bn | −₩3.04bn | ₩1.28bn | ₩1.26bn | −₩4.77bn | −₩9.29bn | −₩3.12bn | ₩292.0m | −₩263.6m |
| Net income | ₩2.76bn | ₩5.92bn | ₩768.1m | ₩3.56bn | ₩5.38bn | −₩4.55bn | −₩6.13bn | −₩674.5m | ₩582.8m | −₩2.51bn |
| Diluted earnings per share | 134.38 | 287.66 | 37.34 | 173.00 | 261.53 | -221.44 | -298.09 | -32.79 | 29.43 | -126.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩174.98bn | ₩174.33bn | ₩167.52bn | ₩161.43bn | ₩155.92bn | ₩146.54bn | ₩158.32bn | ₩162.12bn | ₩156.77bn | ₩161.56bn |
| Total liabilities | ₩33.15bn | ₩35.31bn | ₩29.96bn | ₩32.60bn | ₩30.11bn | ₩26.34bn | ₩33.72bn | ₩37.80bn | ₩33.63bn | ₩38.78bn |
| Debt | ₩3.00bn | — | — | — | — | — | — | — | ₩42.5m | ₩282.4m |
| Shareholders' equity | ₩141.82bn | ₩139.02bn | ₩137.56bn | ₩128.82bn | ₩125.81bn | ₩120.20bn | ₩124.59bn | ₩124.32bn | ₩123.14bn | ₩122.78bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.84bn | ₩20.21bn | −₩989.5m | ₩2.40bn | ₩13.81bn | ₩1.42bn | ₩3.87bn | ₩8.34bn | −₩6.15bn | ₩25.67bn |
| Capital spending | −₩19.71bn | −₩14.07bn | −₩10.79bn | −₩1.63bn | −₩2.13bn | −₩7.91bn | −₩3.15bn | −₩4.04bn | −₩3.46bn | −₩14.39bn |
| Free cash flow | −₩21.55bn | ₩6.14bn | −₩11.78bn | ₩769.3m | ₩11.69bn | −₩6.49bn | ₩722.9m | ₩4.30bn | −₩9.62bn | ₩11.28bn |
| Dividends paid | −₩879.9m | −₩659.9m | −₩593.9m | −₩198.0m | — | — | −₩198.0m | −₩198.0m | — | −₩693.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩56.89bn | ₩46.25bn | ₩47.76bn | ₩53.92bn | ₩67.02bn | ₩45.82bn | ₩61.32bn | ₩60.73bn |
| Gross profit | ₩5.55bn | ₩4.76bn | ₩4.25bn | ₩4.93bn | ₩6.64bn | ₩4.33bn | ₩5.12bn | ₩5.68bn |
| Operating income | ₩905.2m | −₩604.4m | −₩1.11bn | ₩243.9m | ₩2.08bn | −₩992.1m | −₩179.1m | ₩270.3m |
| Net income | ₩2.38bn | ₩1.13bn | ₩271.6m | ₩1.69bn | ₩1.53bn | −₩725.5m | ₩2.00bn | ₩643.8m |
| Diluted earnings per share | 115.76 | 54.73 | 13.20 | 81.94 | 74.51 | -35.27 | 97.47 | 31.30 |
| Cash from operations | ₩4.41bn | ₩5.06bn | −₩11.11bn | −₩3.36bn | ₩16.08bn | −₩3.45bn | ₩1.95bn | ₩2.77bn |
| Capital spending | −₩1.79bn | −₩2.89bn | −₩3.36bn | −₩7.48bn | −₩6.01bn | −₩2.86bn | −₩693.0m | −₩10.04bn |
| Free cash flow | ₩2.63bn | ₩2.18bn | −₩14.46bn | −₩10.85bn | ₩10.07bn | −₩6.31bn | ₩1.26bn | −₩7.27bn |
| Total assets | ₩193.66bn | ₩183.00bn | ₩174.98bn | ₩187.04bn | ₩182.95bn | ₩172.21bn | ₩174.33bn | ₩180.14bn |
| Debt | ₩3.00bn | ₩3.00bn | ₩3.00bn | ₩1.00bn | ₩800.0m | — | — | — |
| Shareholders' equity | ₩145.48bn | ₩142.58bn | ₩141.82bn | ₩141.29bn | ₩139.60bn | ₩137.43bn | ₩139.02bn | ₩141.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 9.4% | -0.8% |
| Operating income | -43.8% | — | -24.5% |
| Net income | -8.1% | — | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 9.5% | 9.3% | 9.3% |
| Operating margin | 0.5% | 0.1% | -0.3% | -0.6% |
| Net margin | 1.9% | 1.6% | 1.2% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.4 | 9.0 | 103.6 | 18.2 | 10.2 | -11.9 | -9.3 | -55.5 | 73.7 | -17.1 |
| Price to sales | 0.5 | 0.2 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 30.00 | 30.00 | 10.00 | 10.00 | 10.00 | 35.00 | 90.00 |
- 10-for-1 split · 15 May 2019
- 11-for-10 split · 28 Apr 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.