C 
3,155
-8.28%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩46.63bn
FY2016FY2025
Net income
₩1.62bn
FY2016FY2025
Free cash flow
−₩17.46bn
FY2016FY2025
Shareholders' equity
₩31.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩46.63bn | ₩54.04bn | ₩54.51bn | ₩52.72bn | ₩53.07bn | ₩37.12bn | ₩35.11bn | ₩30.10bn | ₩23.65bn | ₩17.32bn |
| Gross profit | ₩7.35bn | ₩9.54bn | ₩9.41bn | ₩8.45bn | ₩9.34bn | ₩6.31bn | ₩6.84bn | ₩3.91bn | ₩1.79bn | ₩2.19bn |
| Operating income | ₩2.20bn | ₩4.10bn | ₩4.10bn | ₩3.42bn | ₩4.72bn | ₩2.24bn | ₩3.18bn | ₩1.11bn | ₩773.0m | −₩153.0m |
| Net income | ₩1.62bn | ₩3.16bn | ₩3.66bn | ₩3.49bn | ₩3.80bn | ₩1.61bn | ₩7.55bn | ₩957.7m | ₩536.0m | ₩7.01bn |
| Diluted earnings per share | 138.35 | 265.18 | 366.36 | 349.30 | 380.21 | 161.24 | 755.27 | 95.77 | 53.60 | 700.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩75.82bn | ₩57.41bn | ₩51.75bn | ₩46.08bn | ₩48.09bn | ₩44.80bn | ₩43.40bn | ₩35.01bn | ₩35.31bn | ₩34.85bn |
| Total liabilities | ₩44.13bn | ₩24.68bn | ₩19.53bn | ₩15.37bn | ₩18.62bn | ₩17.88bn | ₩16.81bn | ₩15.98bn | ₩17.12bn | ₩17.20bn |
| Debt | ₩27.15bn | ₩13.38bn | ₩6.61bn | ₩3.72bn | ₩4.69bn | ₩5.20bn | ₩7.80bn | ₩2.48bn | ₩3.66bn | ₩4.71bn |
| Shareholders' equity | ₩31.69bn | ₩32.73bn | ₩32.22bn | ₩30.71bn | ₩29.47bn | ₩26.91bn | ₩26.58bn | ₩19.03bn | ₩18.20bn | ₩17.64bn |
| Shares outstanding | 12m | 12m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.08bn | ₩5.17bn | ₩5.30bn | ₩4.94bn | ₩5.06bn | ₩2.68bn | ₩3.40bn | ₩1.40bn | −₩183.8m | −₩303.5m |
| Capital spending | −₩20.54bn | −₩8.75bn | −₩6.37bn | −₩1.26bn | −₩1.20bn | −₩1.27bn | −₩8.17bn | −₩304.4m | −₩247.9m | −₩13.89bn |
| Free cash flow | −₩17.46bn | −₩3.58bn | −₩1.08bn | ₩3.67bn | ₩3.86bn | ₩1.41bn | −₩4.77bn | ₩1.10bn | −₩431.7m | −₩14.19bn |
| Dividends paid | −₩2.50bn | −₩2.50bn | −₩2.00bn | −₩2.00bn | −₩1.25bn | −₩1.25bn | −₩1.25bn | −₩1.25bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.93bn | ₩12.43bn | ₩11.93bn | ₩11.75bn | ₩11.20bn | ₩11.74bn | ₩12.02bn | ₩12.99bn |
| Gross profit | ₩3.20bn | ₩1.77bn | ₩1.78bn | ₩2.05bn | ₩1.80bn | ₩1.73bn | ₩1.79bn | ₩2.20bn |
| Operating income | ₩1.77bn | ₩316.1m | ₩437.4m | ₩616.7m | ₩452.3m | ₩688.3m | ₩346.4m | ₩853.6m |
| Net income | ₩1.58bn | ₩278.4m | ₩267.4m | ₩450.3m | ₩284.3m | ₩621.0m | ₩294.3m | ₩668.3m |
| Diluted earnings per share | 94.55 | 16.67 | 22.80 | 37.74 | 23.83 | 52.05 | 29.43 | 56.01 |
| Cash from operations | ₩1.28bn | ₩1.06bn | ₩659.0m | ₩126.0m | ₩982.0m | ₩1.31bn | — | ₩2.28bn |
| Capital spending | −₩17.78bn | −₩10.13bn | −₩3.13bn | −₩6.15bn | −₩4.94bn | −₩6.31bn | — | −₩4.10bn |
| Free cash flow | −₩16.50bn | −₩9.06bn | −₩2.47bn | −₩6.03bn | −₩3.96bn | −₩5.00bn | — | −₩1.82bn |
| Total assets | ₩105.90bn | ₩91.09bn | ₩75.82bn | ₩73.56bn | ₩66.17bn | ₩63.44bn | — | ₩58.08bn |
| Debt | ₩43.69bn | ₩32.92bn | ₩27.15bn | ₩24.37bn | ₩18.60bn | ₩17.00bn | — | ₩13.60bn |
| Shareholders' equity | ₩45.57bn | ₩43.99bn | ₩31.69bn | ₩31.59bn | ₩31.64bn | ₩31.36bn | — | ₩32.59bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 17.7% | 17.3% | 16.0% | 17.6% | 17.0% |
| Operating margin | 4.7% | 7.6% | 7.5% | 6.5% | 8.9% | 6.0% |
| Net margin | 3.5% | 5.9% | 6.7% | 6.6% | 7.2% | 4.3% |
| Return on equity | 5.1% | 9.7% | 11.4% | 11.4% | 12.9% | 6.0% |
| Return on assets | 2.1% | 5.5% | 7.1% | 7.6% | 7.9% | 3.6% |
| Revenue growth | -13.7% | -0.9% | 3.4% | -0.7% | 43.0% | 5.7% |
| Earnings growth | -48.7% | -13.6% | 4.9% | -8.1% | 135.8% | -78.7% |
| Current ratio | 0.75x | 1.35x | 1.30x | 1.41x | 1.26x | 1.20x |
| Debt to equity | 0.86x | 0.41x | 0.21x | 0.12x | 0.16x | 0.19x |
| Equity ratio | 41.8% | 57.0% | 62.3% | 66.6% | 61.3% | 60.1% |
| Interest coverage | 22.59x | 36.36x | 27.69x | 22.80x | 28.74x | 13.72x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 4.7% | 9.4% |
| Operating income | -13.6% | -0.4% | 14.2% |
| Net income | -22.5% | 0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.7% | 16.9% | 16.1% |
| Operating margin | 6.3% | 6.7% | 7.0% | 6.2% |
| Net margin | 4.8% | 5.7% | 5.8% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.6 | 25.0 | 17.6 | 12.7 | 17.9 | 24.0 | 5.2 | 23.4 | 30.6 | 3.4 |
| Price to sales | 0.9 | 1.5 | 1.2 | 0.8 | 1.3 | 1.0 | 1.1 | 0.8 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.258 | 250.00 | 250.00 | 200.00 | 200.00 | 125.00 | 125.00 | 125.00 |
- 5-for-3 split · 30 Mar 2009
- 3-for-2 split · 9 May 2008
- 10-for-1 split · 8 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.