W 
3,545
-0.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩164.46bn
FY2016FY2025
Net income
₩7.59bn
FY2016FY2025
Free cash flow
−₩309.7m
FY2016FY2025
Shareholders' equity
₩80.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩164.46bn | ₩137.59bn | ₩100.17bn | ₩84.05bn | ₩89.47bn | ₩140.43bn | ₩107.31bn | ₩132.97bn | ₩140.45bn | ₩110.09bn |
| Gross profit | ₩12.09bn | −₩11.12bn | ₩4.15bn | ₩1.37bn | ₩1.76bn | ₩7.33bn | ₩6.27bn | ₩23.14bn | ₩27.84bn | ₩18.04bn |
| Operating income | ₩5.37bn | −₩17.86bn | −₩3.31bn | −₩5.61bn | −₩6.73bn | ₩1.77bn | ₩880.3m | ₩17.98bn | ₩22.81bn | ₩13.35bn |
| Net income | ₩7.59bn | −₩22.17bn | ₩1.94bn | −₩3.33bn | −₩3.21bn | ₩1.76bn | ₩2.12bn | ₩14.45bn | ₩16.85bn | ₩10.33bn |
| Diluted earnings per share | 998.19 | -2,914.08 | 254.50 | -437.10 | -422.22 | 231.89 | 279.31 | 1,899.02 | 2,214.37 | 1,358.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩106.27bn | ₩91.72bn | ₩113.50bn | ₩111.63bn | ₩114.66bn | ₩121.03bn | ₩133.25bn | ₩122.23bn | ₩97.69bn | ₩79.01bn |
| Total liabilities | ₩25.51bn | ₩18.83bn | ₩17.87bn | ₩18.02bn | ₩17.56bn | ₩19.60bn | ₩26.30bn | ₩13.11bn | ₩20.69bn | ₩19.17bn |
| Shareholders' equity | ₩80.75bn | ₩72.88bn | ₩95.63bn | ₩93.61bn | ₩97.09bn | ₩101.43bn | ₩106.95bn | ₩109.12bn | ₩77.00bn | ₩59.84bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩66.0m | −₩21.29bn | ₩4.75bn | −₩4.89bn | −₩5.43bn | ₩15.19bn | −₩3.90bn | ₩19.93bn | −₩1.36bn | ₩7.63bn |
| Capital spending | −₩375.7m | −₩695.6m | −₩481.9m | −₩84.2m | −₩305.8m | −₩531.4m | −₩1.63bn | −₩2.70bn | −₩1.45bn | −₩1.78bn |
| Free cash flow | −₩309.7m | −₩21.98bn | ₩4.27bn | −₩4.98bn | −₩5.74bn | ₩14.66bn | −₩5.53bn | ₩17.23bn | −₩2.81bn | ₩5.85bn |
| Dividends paid | — | — | — | −₩266.4m | −₩666.1m | −₩1.87bn | −₩3.05bn | −₩2.49bn | −₩2.13bn | −₩305.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩60.53bn | ₩48.06bn | ₩41.89bn | ₩51.06bn | ₩41.35bn | ₩30.16bn | ₩35.96bn | ₩40.75bn |
| Gross profit | ₩585.2m | ₩364.0m | ₩1.34bn | ₩7.62bn | ₩5.50bn | −₩2.37bn | −₩8.08bn | ₩1.07bn |
| Operating income | −₩1.86bn | −₩2.15bn | −₩619.7m | ₩6.05bn | ₩3.95bn | −₩4.01bn | −₩9.79bn | −₩314.3m |
| Net income | ₩660.1m | −₩2.17bn | −₩1.27bn | ₩7.00bn | ₩4.94bn | −₩3.08bn | −₩16.58bn | −₩301.2m |
| Diluted earnings per share | 86.77 | -285.27 | -167.01 | 920.53 | 649.60 | -404.93 | -2,179.09 | -39.59 |
| Cash from operations | −₩9.86bn | −₩691.0m | −₩2.05bn | ₩1.64bn | −₩9.02bn | ₩9.49bn | −₩13.49bn | ₩4.81bn |
| Capital spending | −₩138.0m | −₩60.0m | −₩43.0m | −₩155.0m | −₩143.0m | −₩32.0m | −₩27.0m | −₩313.0m |
| Free cash flow | −₩10.00bn | −₩751.0m | −₩2.09bn | ₩1.49bn | −₩9.16bn | ₩9.46bn | −₩13.52bn | ₩4.50bn |
| Total assets | ₩116.21bn | ₩105.29bn | ₩106.27bn | ₩108.74bn | ₩98.60bn | ₩89.31bn | ₩91.72bn | ₩110.19bn |
| Shareholders' equity | ₩78.57bn | ₩77.91bn | ₩80.75bn | ₩81.75bn | ₩74.74bn | ₩69.80bn | ₩72.88bn | ₩90.03bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.4% | -8.1% | 4.1% | 1.6% | 2.0% | 5.2% | — |
| Operating margin | 3.3% | -13.0% | -3.3% | -6.7% | -7.5% | 1.3% | — |
| Net margin | 4.6% | -16.1% | 1.9% | -4.0% | -3.6% | 1.3% | — |
| Return on equity | 9.4% | -30.4% | 2.0% | -3.6% | -3.3% | 1.7% | — |
| Return on assets | 7.1% | -24.2% | 1.7% | -3.0% | -2.8% | 1.5% | — |
| Free cash flow yield | — | — | — | — | — | — | -7.1% |
| Revenue growth | 19.5% | 37.4% | 19.2% | -6.1% | -36.3% | 30.9% | — |
| Earnings growth | -134.3% | -1245.0% | -158.2% | 3.5% | -282.1% | -17.0% | — |
| Current ratio | 2.66x | 2.80x | 3.74x | 3.86x | 4.85x | 4.70x | — |
| Equity ratio | 76.0% | 79.5% | 84.3% | 83.9% | 84.7% | 83.8% | — |
| Interest coverage | 98.90x | -276.71x | -37.18x | -60.17x | -17.95x | 13.43x | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 3.2% | — |
| Operating income | — | 24.8% | — |
| Net income | — | 33.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.3% | 1.3% | 2.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | -1.1 | 20.1 | -11.7 | -16.9 | 34.8 | 30.1 | 5.2 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Mar 2026.
| FY2026 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 250.00 | 250.00 | 400.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.