T 
10,840
+2.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩139.45bn
FY2016FY2025
Net income
−₩27.97bn
FY2016FY2025
Free cash flow
−₩13.09bn
FY2016FY2025
Shareholders' equity
₩66.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩139.45bn | ₩152.72bn | ₩180.26bn | ₩190.11bn | ₩156.61bn | ₩136.09bn | ₩154.30bn | ₩167.15bn | ₩139.66bn | ₩116.47bn |
| Gross profit | ₩3.60bn | ₩3.33bn | ₩13.56bn | ₩37.43bn | ₩3.36bn | ₩10.41bn | ₩11.52bn | ₩32.94bn | ₩30.09bn | ₩14.09bn |
| Research and development | ₩1.90bn | ₩801.5m | ₩1.92bn | ₩1.10bn | ₩441.4m | ₩979.6m | ₩1.92bn | ₩2.08bn | ₩1.46bn | ₩1.44bn |
| Operating income | −₩20.99bn | −₩47.74bn | −₩23.38bn | ₩3.46bn | −₩51.15bn | −₩22.66bn | −₩9.63bn | ₩15.54bn | ₩15.02bn | −₩1.78bn |
| Net income | −₩27.97bn | −₩56.04bn | −₩29.46bn | −₩3.08bn | −₩49.11bn | −₩27.40bn | −₩11.70bn | ₩21.53bn | ₩13.29bn | −₩12.59bn |
| Diluted earnings per share | -203.08 | -688.54 | -395.33 | -41.50 | -666.03 | -371.55 | -158.67 | 291.90 | 219.69 | -258.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩219.02bn | ₩209.66bn | ₩234.80bn | ₩252.08bn | ₩235.87bn | ₩268.89bn | ₩289.70bn | ₩317.03bn | ₩155.77bn | ₩127.08bn |
| Cash and short-term investments | — | ₩8.51bn | ₩34.08bn | ₩29.56bn | ₩67.01bn | ₩56.54bn | ₩70.84bn | ₩113.10bn | ₩31.49bn | ₩19.41bn |
| Total liabilities | ₩152.36bn | ₩168.84bn | ₩158.78bn | ₩146.55bn | ₩132.53bn | ₩116.35bn | ₩110.30bn | ₩125.96bn | ₩59.19bn | ₩66.67bn |
| Debt | ₩7.68bn | ₩119.20bn | ₩108.88bn | ₩101.34bn | ₩91.44bn | ₩82.27bn | ₩74.72bn | ₩86.42bn | ₩23.41bn | ₩15.46bn |
| Shareholders' equity | ₩66.65bn | ₩40.83bn | ₩76.02bn | ₩105.53bn | ₩103.35bn | ₩152.54bn | ₩179.40bn | ₩191.07bn | ₩96.57bn | ₩60.41bn |
| Shares outstanding | 138m | 81m | 75m | 74m | 74m | 74m | 74m | 74m | 61m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩12.22bn | −₩24.00bn | ₩6.01bn | −₩31.77bn | −₩9.77bn | −₩12.31bn | −₩3.33bn | −₩8.27bn | ₩8.31bn | ₩10.80bn |
| Capital spending | −₩868.9m | −₩4.55bn | −₩8.09bn | −₩9.58bn | −₩4.00bn | −₩9.19bn | −₩21.40bn | −₩38.07bn | −₩11.07bn | −₩15.25bn |
| Free cash flow | −₩13.09bn | −₩28.54bn | −₩2.09bn | −₩41.36bn | −₩13.77bn | −₩21.49bn | −₩24.74bn | −₩46.34bn | −₩2.76bn | −₩4.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩49.05bn | ₩34.25bn | ₩29.12bn | ₩43.30bn | ₩41.64bn | ₩25.39bn | ₩35.79bn | ₩43.93bn |
| Gross profit | ₩8.93bn | ₩2.85bn | ₩916.9m | ₩306.6m | ₩4.00bn | −₩185.2m | −₩1.65bn | ₩3.77bn |
| Operating income | ₩956.8m | −₩3.96bn | −₩4.61bn | −₩6.81bn | −₩1.97bn | −₩5.17bn | −₩27.83bn | −₩5.16bn |
| Net income | ₩458.2m | −₩3.67bn | −₩11.67bn | −₩8.19bn | −₩1.08bn | −₩7.03bn | −₩30.94bn | −₩6.69bn |
| Diluted earnings per share | 2.95 | -23.62 | -84.73 | -60.28 | -9.60 | -64.23 | -380.21 | -82.23 |
| Cash from operations | −₩5.44bn | −₩14.22bn | ₩1.78bn | −₩385.0m | −₩8.35bn | −₩5.27bn | −₩24.00bn | −₩25.92bn |
| Capital spending | −₩1.91bn | −₩165.0m | −₩60.0m | −₩408.0m | −₩138.0m | −₩261.0m | −₩4.54bn | −₩3.78bn |
| Free cash flow | −₩7.35bn | −₩14.38bn | ₩1.72bn | −₩793.0m | −₩8.48bn | −₩5.53bn | −₩28.54bn | −₩29.70bn |
| Total assets | ₩285.27bn | ₩251.37bn | ₩219.02bn | ₩219.36bn | ₩210.47bn | ₩207.41bn | ₩209.66bn | ₩208.85bn |
| Cash and short-term investments | — | — | — | — | — | ₩5.50bn | ₩8.51bn | ₩10.48bn |
| Debt | ₩17.68bn | ₩7.69bn | ₩7.68bn | ₩7.68bn | ₩3.00bn | ₩89.93bn | ₩102.07bn | ₩100.79bn |
| Shareholders' equity | ₩111.14bn | ₩116.00bn | ₩66.65bn | ₩69.54bn | ₩54.48bn | ₩55.24bn | ₩40.83bn | ₩51.00bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.6% | 2.2% | 7.5% | 19.7% | 2.1% | 7.6% | — | — | — |
| Operating margin | -15.1% | -31.3% | -13.0% | 1.8% | -32.7% | -16.7% | — | — | — |
| Net margin | -20.1% | -36.7% | -16.3% | -1.6% | -31.4% | -20.1% | — | — | — |
| Return on equity | -42.0% | -137.3% | -38.7% | -2.9% | -47.5% | -18.0% | — | — | — |
| Return on assets | -12.8% | -26.7% | -12.5% | -1.2% | -20.8% | -10.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.8% | 2.9% | 2.3% |
| Revenue growth | -8.7% | -15.3% | -5.2% | 21.4% | 15.1% | -11.8% | — | — | — |
| Earnings growth | -50.1% | 90.2% | 855.1% | -93.7% | 79.3% | 134.2% | — | — | — |
| Current ratio | 0.77x | 0.70x | 0.98x | 1.24x | 1.94x | 1.96x | — | — | — |
| Debt to equity | 0.12x | 2.49x | 0.96x | 0.67x | 0.85x | 0.49x | — | — | — |
| Equity ratio | 30.4% | 19.5% | 32.4% | 41.9% | 43.8% | 56.7% | — | — | — |
| Interest coverage | -3.07x | -5.80x | -3.53x | 0.88x | -21.39x | -11.13x | — | — | — |
| R&D as a share of sales | 1.4% | 0.5% | 1.1% | 0.6% | 0.3% | 0.7% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -21.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 0.5% | 2.5% |
| Operating income | — | -1.5% | 16.9% |
| Net income | 108.5% | 0.4% | 35.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.4% | 8.7% | 7.5% | 10.5% |
| Operating margin | -23.5% | -13.4% | -17.0% | -9.0% |
| Net margin | -28.8% | -17.6% | -20.2% | -11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.5 | -1.2 | -3.4 | -79.9 | -3.9 | -10.4 | -20.9 | 17.5 | 29.0 | -5.6 |
| Price to sales | 2.1 | 0.5 | 0.6 | 1.3 | 1.2 | 2.1 | 1.6 | 2.3 | 2.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1316-for-1261 split · 8 Jan 2026
- 907-for-808 split · 27 Dec 2024
- 7-for-5 split · 11 May 2006
- 3-for-2 split · 13 Dec 2001
- 2-for-1 split · 5 Sept 2000
- 10-for-1 split · 4 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.