GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Samsung Heavy Industries Co 010140.KS · KRW

Industrials · KRX · 🇰🇷 South Korea

Compare

15,320

-5.43%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩10.65trn

FY2016FY2025

Net income

₩545.54bn

FY2016FY2025

Free cash flow

₩1.34trn

FY2016FY2025

Shareholders' equity

₩4.15trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩10.65trn₩9.90trn₩8.01trn₩5.94trn₩6.62trn₩6.86trn₩7.35trn₩5.27trn₩7.90trn₩10.41trn
Gross profit₩1.37trn₩1.21trn₩886.11bn−₩263.01bn−₩566.35bn−₩183.06bn₩61.27bn₩290.70bn₩163.92bn₩475.08bn
Research and development₩100.94bn₩82.98bn₩67.82bn₩60.87bn₩50.84bn₩49.56bn₩49.68bn₩47.94bn₩60.12bn₩71.19bn
Operating income₩862.21bn₩502.70bn₩233.34bn−₩854.42bn−₩1.23trn−₩1.05trn−₩616.59bn−₩409.25bn−₩524.16bn−₩147.20bn
Net income₩545.54bn₩63.88bn−₩148.27bn−₩619.44bn−₩1.45trn−₩1.48trn−₩1.31trn−₩387.85bn−₩338.78bn−₩121.23bn
Diluted earnings per share902.99105.73-245.42-1,025.30-2,391.90-2,453.77-2,169.73-641.98-1,060.55-434.78

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩14.95trn₩17.19trn₩15.59trn₩14.49trn₩12.14trn₩12.92trn₩13.60trn₩14.28trn₩13.82trn₩17.22trn
Total liabilities₩10.85trn₩13.45trn₩12.18trn₩10.92trn₩8.04trn₩9.20trn₩8.35trn₩7.54trn₩8.02trn₩10.94trn
Debt—₩3.54trn₩3.68trn₩3.12trn₩2.27trn₩4.85trn₩3.87trn₩2.91trn₩4.25trn₩5.33trn
Shareholders' equity₩4.15trn₩3.79trn₩3.44trn₩3.59trn₩4.11trn₩3.72trn₩5.25trn₩6.74trn₩5.79trn₩6.26trn
Shares outstanding604m604m604m604m604m604m604m604m319m279m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩1.56trn₩654.52bn−₩516.47bn−₩1.69trn₩845.03bn−₩243.90bn−₩681.21bn₩165.52bn₩540.07bn−₩1.55trn
Capital spending−₩225.62bn−₩173.41bn−₩153.46bn−₩62.41bn−₩39.40bn−₩97.85bn−₩77.21bn−₩69.04bn−₩107.92bn−₩207.58bn
Free cash flow₩1.34trn₩481.11bn−₩669.93bn−₩1.76trn₩805.62bn−₩341.75bn−₩758.42bn₩96.49bn₩432.15bn−₩1.76trn
Dividends paid−₩1.08bn—————————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩3.23trn₩2.90trn₩2.84trn₩2.63trn₩2.68trn₩2.49trn₩2.70trn₩2.32trn
Gross profit₩472.08bn₩398.05bn₩458.11bn₩353.38bn₩325.23bn₩307.30bn₩368.49bn₩299.50bn
Operating income₩325.02bn₩273.12bn₩296.24bn₩238.08bn₩248.49bn₩130.09bn₩174.23bn₩122.11bn
Net income₩224.33bn₩101.58bn₩97.32bn₩142.01bn₩214.11bn₩92.10bn−₩96.61bn₩73.98bn
Diluted earnings per share371.32168.14161.09235.06354.40152.44-159.90122.45
Cash from operations₩818.13bn₩1.49trn−₩75.48bn₩1.37trn₩401.50bn−₩131.05bn₩689.83bn₩100.66bn
Capital spending−₩67.45bn−₩35.79bn−₩62.37bn−₩51.93bn−₩66.79bn−₩44.53bn−₩65.45bn−₩43.97bn
Free cash flow₩750.68bn₩1.45trn−₩137.85bn₩1.32trn₩334.71bn−₩175.58bn₩624.38bn₩56.69bn
Total assets₩17.96trn₩16.57trn₩14.95trn₩14.54trn₩13.94trn₩16.28trn₩17.19trn₩15.08trn
Debt₩307.06bn₩304.32bn₩315.93bn₩315.46bn₩15.82bn₩82.03bn₩136.78bn₩166.77bn
Shareholders' equity₩4.77trn₩4.51trn₩4.15trn₩3.99trn₩3.65trn₩3.85trn₩3.79trn₩3.77trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue21.5%9.2%0.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.6%9.3%5.1%2.8%
Operating margin6.6%2.2%-3.2%-5.3%
Net margin3.0%-0.5%-6.4%-7.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings26.7106.9-31.6-5.0-2.4-2.7-3.2-10.9-5.8-17.9
Price to sales1.40.70.60.50.50.60.60.80.30.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 29 Dec 2014.

FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Paid in the year179.372358.744358.744358.744358.744358.744358.744358.744

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.