K 
960,000
-2.93%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩16.59trn
FY2016FY2025
Net income
₩775.02bn
FY2016FY2025
Free cash flow
−₩1.57trn
FY2016FY2025
Shareholders' equity
₩10.94trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.59trn | ₩12.05trn | ₩9.70trn | ₩11.22trn | ₩9.98trn | ₩7.58trn | ₩6.69trn | ₩6.88trn | ₩6.60trn | ₩5.85trn |
| Gross profit | ₩1.80trn | ₩1.49trn | ₩1.28trn | ₩1.47trn | ₩1.55trn | ₩1.31trn | ₩1.23trn | ₩1.16trn | ₩1.30trn | ₩942.69bn |
| Operating income | ₩1.23trn | ₩724.84bn | ₩659.94bn | ₩919.17bn | ₩1.10trn | ₩897.39bn | ₩805.33bn | ₩764.72bn | ₩894.75bn | ₩764.68bn |
| Net income | ₩775.02bn | ₩300.82bn | ₩432.37bn | ₩780.61bn | ₩806.79bn | ₩572.96bn | ₩632.93bn | ₩527.41bn | ₩629.05bn | ₩592.42bn |
| Diluted earnings per share | 43,850.30 | 17,020.14 | 24,463.39 | 44,166.65 | 45,648.17 | 32,417.63 | 35,810.76 | 29,840.88 | 35,590.99 | 33,518.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩20.40trn | ₩14.79trn | ₩12.05trn | ₩12.10trn | ₩9.96trn | ₩8.50trn | ₩7.84trn | ₩7.23trn | ₩7.04trn | ₩6.48trn |
| Total liabilities | ₩9.21trn | ₩7.20trn | ₩2.40trn | ₩2.87trn | ₩2.23trn | ₩1.41trn | ₩1.00trn | ₩851.37bn | ₩932.49bn | ₩819.93bn |
| Debt | — | ₩4.97trn | ₩925.87bn | ₩1.05trn | ₩445.99bn | ₩136.62bn | ₩40.70bn | ₩30.53bn | ₩33.76bn | ₩48.04bn |
| Shareholders' equity | ₩10.94trn | ₩7.33trn | ₩9.39trn | ₩9.04trn | ₩7.61trn | ₩6.97trn | ₩6.72trn | ₩6.25trn | ₩5.96trn | ₩5.52trn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩628.21bn | ₩515.81bn | ₩820.86bn | ₩784.69bn | ₩606.88bn | ₩456.52bn | ₩692.66bn | ₩888.33bn | ₩796.81bn | ₩680.70bn |
| Capital spending | −₩943.00bn | −₩1.13trn | −₩438.80bn | −₩372.98bn | −₩463.83bn | −₩662.14bn | −₩358.14bn | −₩316.16bn | −₩496.99bn | −₩186.76bn |
| Free cash flow | −₩1.57trn | −₩615.12bn | ₩382.06bn | ₩411.71bn | ₩143.06bn | −₩205.62bn | ₩334.52bn | ₩572.17bn | ₩299.83bn | ₩493.94bn |
| Dividends paid | −₩139.33bn | −₩314.91bn | −₩599.01bn | −₩355.04bn | −₩277.53bn | −₩259.85bn | −₩195.97bn | −₩178.29bn | −₩151.78bn | −₩151.78bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.37trn | ₩6.07trn | ₩4.77trn | ₩4.16trn | ₩3.83trn | ₩3.83trn | ₩3.41trn | ₩3.21trn |
| Gross profit | ₩808.52bn | ₩953.38bn | ₩615.55bn | ₩390.27bn | ₩389.51bn | ₩406.18bn | ₩248.04bn | ₩354.52bn |
| Operating income | ₩587.11bn | ₩746.05bn | ₩428.53bn | ₩137.05bn | ₩258.89bn | ₩271.11bn | ₩121.62bn | ₩149.98bn |
| Net income | ₩348.60bn | ₩354.60bn | ₩209.22bn | ₩72.21bn | ₩331.07bn | ₩162.52bn | −₩248.82bn | ₩156.27bn |
| Diluted earnings per share | 19,723.70 | 20,062.99 | 11,837.72 | 4,085.76 | 18,731.76 | 9,195.06 | -14,078.27 | 8,841.52 |
| Cash from operations | −₩11.48bn | −₩95.84bn | −₩109.95bn | ₩124.10bn | −₩174.01bn | −₩468.36bn | ₩132.86bn | −₩448.10bn |
| Capital spending | −₩309.76bn | −₩241.74bn | −₩318.52bn | −₩223.31bn | −₩228.44bn | −₩172.73bn | −₩223.39bn | −₩177.17bn |
| Free cash flow | −₩321.25bn | −₩337.58bn | −₩428.46bn | −₩99.22bn | −₩402.44bn | −₩641.09bn | −₩90.53bn | −₩625.27bn |
| Total assets | ₩22.72trn | ₩21.30trn | ₩20.21trn | ₩15.59trn | ₩14.66trn | ₩14.38trn | ₩14.79trn | ₩13.64trn |
| Debt | ₩2.38trn | ₩2.70trn | ₩2.67trn | ₩1.93trn | ₩1.61trn | ₩256.25bn | ₩480.27bn | ₩406.19bn |
| Shareholders' equity | ₩11.34trn | ₩11.02trn | ₩10.75trn | ₩7.60trn | ₩7.43trn | ₩7.40trn | ₩7.33trn | ₩9.18trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 17.0% | 13.3% |
| Operating income | 10.3% | 6.5% | 6.2% |
| Net income | -0.2% | 6.2% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 12.2% | 13.3% | 14.7% |
| Operating margin | 6.8% | 7.1% | 8.2% | 9.6% |
| Net margin | 3.8% | 4.6% | 5.5% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 5.9 | 2.0 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 |
| Price to sales | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 19 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10,000.00 | 20,000.00 | 22,500.00 | 30,000.00 | 20,000.00 | 15,000.00 | 14,000.00 | 11,000.00 |
- 10-for-1 split · 24 Feb 2025
- 1.1-for-1 split · 24 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.