2,935
-1.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.70trn
FY2016FY2025
Net income
₩20.85bn
FY2016FY2025
Free cash flow
−₩1.23bn
FY2016FY2025
Shareholders' equity
₩401.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.70trn | ₩1.57trn | ₩1.51trn | ₩1.37trn | ₩1.00trn | ₩881.57bn | ₩954.04bn | ₩793.67bn | ₩985.02bn | ₩1.16trn |
| Gross profit | ₩151.49bn | ₩174.53bn | ₩178.70bn | ₩112.88bn | ₩114.17bn | ₩93.87bn | ₩99.38bn | ₩78.23bn | ₩59.41bn | ₩61.84bn |
| Research and development | ₩1.66bn | ₩1.75bn | ₩1.24bn | ₩514.8m | ₩1.98bn | ₩2.05bn | ₩2.14bn | ₩1.02bn | ₩648.5m | ₩100.7m |
| Operating income | ₩25.33bn | ₩60.33bn | ₩79.82bn | ₩48.53bn | ₩26.20bn | ₩13.87bn | ₩15.08bn | ₩2.00bn | −₩17.38bn | ₩11.37bn |
| Net income | ₩20.85bn | ₩44.72bn | ₩47.17bn | ₩33.34bn | ₩18.62bn | ₩11.55bn | ₩11.35bn | ₩1.50bn | −₩21.56bn | ₩12.95bn |
| Diluted earnings per share | 684.83 | 1,468.62 | 1,549.19 | 1,094.91 | 611.56 | 379.35 | 372.80 | 49.31 | -708.18 | 425.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.01trn | ₩1.01trn | ₩874.72bn | ₩799.39bn | ₩699.35bn | ₩668.00bn | ₩652.28bn | ₩640.61bn | ₩632.54bn | ₩733.03bn |
| Total liabilities | ₩576.09bn | ₩601.46bn | ₩533.54bn | ₩498.15bn | ₩436.75bn | ₩431.04bn | ₩424.14bn | ₩420.23bn | ₩409.76bn | ₩444.28bn |
| Debt | ₩107.22bn | ₩110.48bn | ₩77.33bn | ₩25.01bn | ₩5.93bn | ₩33.56bn | ₩136.32bn | ₩166.17bn | ₩199.83bn | ₩208.90bn |
| Shareholders' equity | ₩401.47bn | ₩385.53bn | ₩326.12bn | ₩292.09bn | ₩256.14bn | ₩225.18bn | ₩215.96bn | ₩208.06bn | ₩208.04bn | ₩231.89bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩43.15bn | ₩51.04bn | ₩98.02bn | ₩43.65bn | ₩40.71bn | ₩58.10bn | ₩53.79bn | ₩41.95bn | ₩26.15bn | ₩41.28bn |
| Capital spending | −₩44.38bn | −₩114.12bn | −₩74.04bn | −₩45.00bn | −₩41.96bn | −₩32.91bn | −₩29.57bn | −₩29.56bn | −₩32.21bn | −₩41.31bn |
| Free cash flow | −₩1.23bn | −₩63.08bn | ₩23.98bn | −₩1.35bn | −₩1.26bn | ₩25.19bn | ₩24.23bn | ₩12.39bn | −₩6.06bn | −₩28.5m |
| Dividends paid | −₩3.05bn | −₩3.05bn | −₩2.13bn | −₩1.59bn | −₩1.52bn | −₩1.52bn | −₩1.52bn | −₩1.52bn | −₩1.52bn | −₩1.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩444.05bn | ₩442.84bn | ₩421.94bn | ₩412.00bn | ₩435.40bn | ₩429.98bn | ₩399.97bn | ₩387.87bn |
| Gross profit | ₩33.93bn | ₩41.82bn | ₩32.92bn | ₩40.26bn | ₩34.58bn | ₩43.73bn | ₩32.23bn | ₩38.53bn |
| Operating income | ₩8.70bn | ₩9.85bn | −₩3.65bn | — | ₩7.44bn | ₩17.74bn | — | ₩11.72bn |
| Net income | ₩8.62bn | ₩8.78bn | ₩1.11bn | ₩3.37bn | ₩2.75bn | ₩13.62bn | ₩10.09bn | ₩6.73bn |
| Diluted earnings per share | 282.99 | 288.42 | 36.58 | 110.76 | 90.29 | 447.20 | 331.24 | 221.17 |
| Cash from operations | ₩38.15bn | ₩20.54bn | −₩25.66bn | ₩25.52bn | ₩14.20bn | ₩29.08bn | ₩45.13bn | −₩15.17bn |
| Capital spending | −₩11.78bn | −₩4.74bn | −₩6.97bn | −₩10.20bn | −₩20.21bn | −₩7.00bn | −₩29.30bn | −₩17.78bn |
| Free cash flow | ₩26.37bn | ₩15.80bn | −₩32.63bn | ₩15.32bn | −₩6.01bn | ₩22.09bn | ₩15.83bn | −₩32.95bn |
| Total assets | ₩1.19trn | ₩1.13trn | ₩1.01trn | ₩1.04trn | ₩1.01trn | ₩1.03trn | ₩1.01trn | ₩912.77bn |
| Debt | ₩165.82bn | ₩135.31bn | ₩107.22bn | ₩108.36bn | ₩99.59bn | ₩108.16bn | ₩110.48bn | ₩90.36bn |
| Shareholders' equity | ₩426.95bn | ₩414.40bn | ₩401.47bn | ₩396.85bn | ₩389.94bn | ₩397.32bn | ₩385.53bn | ₩358.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 14.0% | 4.1% |
| Operating income | -19.5% | 12.8% | 7.9% |
| Net income | -14.5% | 12.5% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 10.0% | 10.3% | 9.1% |
| Operating margin | 2.6% | 3.5% | 3.2% | 2.1% |
| Net margin | 2.0% | 2.4% | 2.2% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 2.1 | 6.0 | 2.5 | 4.4 | 9.7 | 5.9 | 27.6 | -2.8 | 6.4 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 70.00 | 90.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 5-for-1 split · 4 May 2018
- 3-for-2 split · 18 Nov 2004
- 1.511-for-1 split · 30 Oct 2002
- 11-for-10 split · 7 Nov 1996
- 13-for-10 split · 19 May 1992
- 1.073-for-1 split · 4 Jan 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.