K 
1,517
-1.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩406.34bn
FY2016FY2025
Net income
−₩21.79bn
FY2016FY2025
Free cash flow
₩5.30bn
FY2016FY2025
Shareholders' equity
₩174.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩406.34bn | ₩416.01bn | ₩411.81bn | ₩358.77bn | ₩271.74bn | ₩203.69bn | ₩223.87bn | ₩239.66bn | ₩270.43bn | ₩258.40bn |
| Gross profit | ₩35.61bn | ₩42.08bn | ₩36.82bn | ₩37.69bn | ₩34.82bn | ₩24.01bn | ₩29.12bn | ₩33.17bn | ₩31.25bn | ₩29.22bn |
| Research and development | ₩4.26bn | ₩5.77bn | ₩4.75bn | ₩4.65bn | ₩4.42bn | ₩4.60bn | ₩4.78bn | ₩4.63bn | ₩4.34bn | ₩4.15bn |
| Operating income | ₩2.78bn | ₩8.59bn | −₩7.54bn | ₩10.52bn | ₩8.59bn | ₩5.18bn | ₩8.99bn | ₩16.03bn | ₩14.32bn | ₩9.60bn |
| Net income | −₩21.79bn | ₩5.51bn | −₩14.73bn | ₩809.2m | ₩5.68bn | ₩1.48bn | ₩4.29bn | ₩7.15bn | ₩11.64bn | ₩5.73bn |
| Diluted earnings per share | -975.98 | 246.53 | -659.65 | 36.24 | 254.56 | 66.09 | 191.94 | 320.22 | 521.45 | 256.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩275.16bn | ₩307.36bn | ₩333.19bn | ₩326.00bn | ₩357.95bn | ₩202.83bn | ₩209.26bn | ₩204.55bn | ₩215.43bn | ₩205.58bn |
| Total liabilities | ₩101.08bn | ₩125.79bn | ₩127.48bn | ₩105.66bn | ₩104.09bn | ₩58.65bn | ₩68.78bn | ₩75.12bn | ₩92.25bn | ₩97.55bn |
| Debt | ₩10.00bn | ₩18.00bn | ₩26.00bn | ₩19.80bn | ₩7.74bn | ₩27.84bn | ₩30.71bn | ₩36.68bn | ₩49.31bn | ₩41.36bn |
| Shareholders' equity | ₩174.08bn | ₩181.57bn | ₩205.72bn | ₩220.34bn | ₩253.86bn | ₩144.18bn | ₩140.47bn | ₩129.43bn | ₩123.18bn | ₩108.02bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.72bn | ₩18.40bn | ₩10.24bn | ₩6.51bn | ₩16.16bn | ₩2.73bn | ₩6.19bn | ₩22.32bn | −₩8.13bn | ₩8.01bn |
| Capital spending | −₩2.42bn | −₩6.59bn | −₩19.86bn | −₩12.66bn | −₩4.92bn | −₩3.27bn | −₩7.10bn | −₩6.78bn | −₩3.40bn | −₩1.35bn |
| Free cash flow | ₩5.30bn | ₩11.81bn | −₩9.62bn | −₩6.15bn | ₩11.24bn | −₩540.6m | −₩907.1m | ₩15.54bn | −₩11.53bn | ₩6.66bn |
| Dividends paid | −₩3.54bn | −₩1.59bn | −₩1.59bn | −₩1.24bn | −₩781.6m | −₩781.6m | −₩744.2m | −₩531.6m | −₩531.6m | −₩1.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩104.11bn | ₩88.42bn | ₩92.42bn | ₩103.26bn | ₩106.26bn | ₩104.39bn | ₩116.03bn | ₩101.37bn |
| Gross profit | ₩10.74bn | ₩7.43bn | ₩11.66bn | ₩11.91bn | ₩5.50bn | ₩6.53bn | ₩13.62bn | ₩9.99bn |
| Operating income | ₩1.82bn | −₩206.1m | ₩2.84bn | ₩6.91bn | −₩3.07bn | −₩177.6m | ₩5.85bn | ₩1.24bn |
| Net income | ₩2.02bn | −₩557.9m | −₩3.05bn | ₩9.37bn | −₩27.14bn | −₩974.1m | ₩4.04bn | ₩643.7m |
| Diluted earnings per share | 90.60 | -24.98 | -136.49 | 419.50 | -1,215.36 | -43.62 | 180.96 | 28.82 |
| Cash from operations | −₩13.41bn | ₩1.12bn | ₩24.58bn | −₩20.30bn | ₩4.52bn | −₩1.09bn | ₩3.28bn | −₩2.92bn |
| Capital spending | −₩351.0m | −₩350.0m | −₩113.0m | −₩1.61bn | −₩521.0m | −₩177.0m | −₩1.25bn | −₩1.62bn |
| Free cash flow | −₩13.76bn | ₩772.0m | ₩24.47bn | −₩21.91bn | ₩4.00bn | −₩1.26bn | ₩2.03bn | −₩4.55bn |
| Total assets | ₩277.45bn | ₩284.14bn | ₩275.16bn | ₩273.29bn | ₩312.96bn | ₩313.20bn | ₩307.36bn | ₩319.22bn |
| Debt | — | — | ₩10.00bn | ₩10.00bn | ₩27.96bn | ₩28.00bn | ₩18.00bn | ₩18.10bn |
| Shareholders' equity | ₩178.62bn | ₩178.40bn | ₩174.08bn | ₩163.03bn | ₩148.74bn | ₩175.35bn | ₩181.57bn | ₩186.34bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 10.1% | 8.9% | 10.5% | 12.8% | 11.8% | — |
| Operating margin | 0.7% | 2.1% | -1.8% | 2.9% | 3.2% | 2.5% | — |
| Net margin | -5.4% | 1.3% | -3.6% | 0.2% | 2.1% | 0.7% | — |
| Return on equity | -12.5% | 3.0% | -7.2% | 0.4% | 2.2% | 1.0% | — |
| Return on assets | -7.9% | 1.8% | -4.4% | 0.2% | 1.6% | 0.7% | — |
| Free cash flow yield | — | — | — | — | — | — | 37.7% |
| Revenue growth | -2.3% | 1.0% | 14.8% | 32.0% | 33.4% | -9.0% | — |
| Earnings growth | -495.9% | -137.4% | -1920.3% | -85.8% | 285.2% | -65.6% | — |
| Current ratio | 1.67x | 1.34x | 1.43x | 1.88x | 1.65x | 3.25x | — |
| Debt to equity | 0.06x | 0.10x | 0.13x | 0.09x | 0.03x | 0.19x | — |
| Equity ratio | 63.3% | 59.1% | 61.7% | 67.6% | 70.9% | 71.1% | — |
| Interest coverage | 1.41x | 3.22x | -4.88x | 9.90x | 9.92x | 5.92x | — |
| R&D as a share of sales | 1.0% | 1.4% | 1.2% | 1.3% | 1.6% | 2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 14.8% | 4.3% |
| Operating income | -35.9% | -11.7% | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 9.6% | 10.2% | 10.9% |
| Operating margin | 1.4% | 0.9% | 1.4% | 2.5% |
| Net margin | -2.0% | -1.9% | -1.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | 8.7 | -4.6 | 77.7 | 13.8 | 63.5 | 21.1 | 17.2 | 5.8 | 12.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 45.00 | 45.00 | 35.00 | 35.00 | 35.00 | 35.00 | 25.00 |
- 2-for-1 split · 2 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.