M
6,600
+1.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.62trn
FY2016FY2025
Net income
₩68.33bn
FY2016FY2025
Free cash flow
₩117.97bn
FY2016FY2025
Shareholders' equity
₩755.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.62trn | ₩1.57trn | ₩1.74trn | ₩1.52trn | ₩1.11trn | ₩809.03bn | ₩775.74bn | ₩344.19bn | ₩115.52bn | ₩186.01bn |
| Operating income | ₩99.22bn | ₩176.80bn | ₩208.16bn | ₩126.85bn | ₩56.51bn | ₩66.21bn | ₩59.60bn | ₩15.65bn | ₩8.64bn | ₩9.50bn |
| Net income | ₩68.33bn | ₩129.09bn | ₩152.65bn | ₩85.71bn | ₩45.34bn | −₩88.79bn | ₩33.84bn | ₩3.44bn | −₩1.90bn | ₩3.05bn |
| Diluted earnings per share | 1,302.36 | 2,460.33 | 2,909.31 | 1,633.53 | 864.04 | -2,177.24 | 829.92 | 84.39 | -46.64 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.42trn | ₩1.21trn | ₩1.04trn | ₩929.27bn | ₩719.48bn | ₩476.90bn | ₩365.79bn | ₩284.50bn | ₩231.61bn | ₩222.49bn |
| Total liabilities | ₩651.84bn | ₩512.84bn | ₩509.72bn | ₩545.47bn | ₩422.39bn | ₩292.85bn | ₩286.35bn | ₩238.22bn | ₩142.10bn | ₩139.27bn |
| Debt | ₩159.09bn | ₩120.47bn | ₩101.51bn | ₩91.89bn | ₩56.14bn | ₩42.49bn | ₩22.94bn | ₩46.57bn | ₩33.61bn | ₩27.27bn |
| Shareholders' equity | ₩755.89bn | ₩697.48bn | ₩535.16bn | ₩383.80bn | ₩297.09bn | ₩184.05bn | ₩79.44bn | ₩46.28bn | ₩89.51bn | ₩83.22bn |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 41m | 41m | 41m | 41m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩158.88bn | ₩203.70bn | ₩246.19bn | ₩97.68bn | ₩22.79bn | ₩48.13bn | ₩65.18bn | ₩21.41bn | ₩21.68bn | ₩25.47bn |
| Capital spending | −₩40.91bn | −₩105.22bn | −₩57.39bn | −₩73.42bn | −₩77.94bn | −₩46.42bn | −₩23.77bn | −₩5.03bn | −₩14.17bn | −₩12.93bn |
| Free cash flow | ₩117.97bn | ₩98.47bn | ₩188.80bn | ₩24.26bn | −₩55.15bn | ₩1.71bn | ₩41.41bn | ₩16.37bn | ₩7.51bn | ₩12.53bn |
| Dividends paid | −₩7.87bn | −₩5.25bn | — | — | — | — | — | −₩330.3m | −₩660.5m | −₩330.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩497.05bn | ₩412.05bn | ₩417.31bn | ₩443.34bn | ₩398.87bn | ₩359.64bn | ₩389.81bn | ₩384.75bn |
| Operating income | ₩44.14bn | — | — | ₩36.35bn | — | ₩30.06bn | — | ₩38.93bn |
| Net income | ₩29.55bn | ₩21.76bn | ₩4.82bn | ₩32.87bn | ₩13.90bn | ₩16.74bn | ₩35.54bn | ₩20.31bn |
| Diluted earnings per share | 563.16 | 414.66 | 91.85 | 626.54 | 264.97 | 319.01 | 677.27 | 387.12 |
| Cash from operations | ₩73.45bn | ₩13.60bn | ₩46.21bn | ₩85.17bn | −₩16.03bn | ₩43.52bn | ₩101.84bn | ₩11.23bn |
| Capital spending | −₩25.82bn | −₩10.28bn | — | −₩37.64bn | −₩5.61bn | −₩6.84bn | −₩22.96bn | −₩3.49bn |
| Free cash flow | ₩47.63bn | ₩3.31bn | — | ₩47.52bn | −₩21.63bn | ₩36.68bn | ₩78.88bn | ₩7.74bn |
| Total assets | ₩1.65trn | ₩1.53trn | ₩1.42trn | ₩1.37trn | ₩1.15trn | ₩1.19trn | ₩1.21trn | ₩1.13trn |
| Debt | ₩190.79bn | ₩159.92bn | ₩159.09bn | ₩159.67bn | ₩92.15bn | ₩115.39bn | ₩120.47bn | ₩112.46bn |
| Shareholders' equity | ₩848.73bn | ₩804.55bn | ₩755.89bn | ₩738.32bn | ₩694.32bn | ₩706.56bn | ₩697.48bn | ₩632.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 15.5% | — |
| Operating income | -7.9% | 8.4% | — |
| Net income | -7.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 4.2 | 6.5 | 8.8 | 34.8 | -21.0 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.5 | 1.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 31 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 150.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.