P 
1,699
+6.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩250.92bn
FY2016FY2025
Net income
−₩2.46bn
FY2016FY2025
Free cash flow
₩7.51bn
FY2016FY2025
Shareholders' equity
₩69.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩250.92bn | ₩268.34bn | ₩214.42bn | ₩131.30bn | ₩40.83bn | ₩34.09bn | ₩8.77bn | ₩6.53bn | ₩28.10bn | ₩18.30bn |
| Research and development | ₩1.61bn | ₩2.10bn | ₩1.71bn | ₩829.5m | — | — | — | — | — | — |
| Operating income | −₩4.40bn | −₩4.79bn | −₩35.82bn | −₩6.86bn | −₩1.07bn | −₩2.33bn | −₩1.36bn | −₩1.18bn | −₩2.74bn | −₩2.19bn |
| Net income | −₩2.46bn | −₩1.32bn | −₩37.58bn | ₩1.31bn | −₩18.01bn | ₩3.65bn | −₩3.27bn | −₩14.10bn | −₩7.74bn | −₩1.76bn |
| Diluted earnings per share | -29.45 | -15.80 | -449.59 | 15.72 | -215.50 | 43.64 | -39.11 | -173.62 | -92.60 | -26.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩289.19bn | ₩336.75bn | ₩273.65bn | ₩303.64bn | ₩129.52bn | ₩69.04bn | ₩42.71bn | ₩45.21bn | ₩63.33bn | ₩73.97bn |
| Total liabilities | ₩107.40bn | ₩131.31bn | ₩99.97bn | ₩120.09bn | ₩77.79bn | ₩6.90bn | ₩1.36bn | ₩2.57bn | ₩15.31bn | ₩16.52bn |
| Debt | — | ₩1.25bn | — | — | — | — | ₩440 | ₩1.03bn | ₩10.43bn | ₩9.78bn |
| Shareholders' equity | ₩69.70bn | ₩73.43bn | ₩54.58bn | ₩76.34bn | ₩51.79bn | ₩62.20bn | ₩41.40bn | ₩42.69bn | ₩48.04bn | ₩57.46bn |
| Shares outstanding | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 81m | 84m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.59bn | −₩383.1m | ₩26.54bn | −₩10.55bn | −₩4.46bn | −₩1.42bn | ₩7.0m | ₩1.89bn | ₩6.83bn | −₩12.75bn |
| Capital spending | −₩4.08bn | −₩1.85bn | −₩1.28bn | −₩4.48bn | −₩545.5m | −₩4.9m | −₩4.9m | −₩78.4m | −₩2.8m | −₩41.0m |
| Free cash flow | ₩7.51bn | −₩2.23bn | ₩25.26bn | −₩15.03bn | −₩5.01bn | −₩1.43bn | ₩2.1m | ₩1.81bn | ₩6.82bn | −₩12.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.30bn | ₩65.69bn | ₩65.93bn | ₩62.57bn | ₩55.13bn | ₩60.61bn | ₩66.85bn | ₩65.76bn |
| Operating income | ₩2.54bn | ₩1.67bn | −₩3.22bn | — | −₩48.3m | −₩896.4m | ₩2.30bn | −₩342.1m |
| Net income | −₩546.5m | −₩1.35bn | −₩5.29bn | −₩719.9m | ₩1.90bn | ₩1.64bn | ₩9.67bn | −₩2.18bn |
| Diluted earnings per share | -6.54 | -16.16 | -63.24 | -8.61 | 22.76 | 19.64 | 115.71 | -26.13 |
| Cash from operations | ₩408.0m | ₩6.14bn | −₩331.0m | −₩1.20bn | ₩8.86bn | ₩4.27bn | ₩10.21bn | −₩5.60bn |
| Capital spending | −₩264.0m | −₩1.65bn | −₩1.30bn | −₩1.41bn | −₩902.0m | −₩469.0m | −₩320.0m | −₩554.0m |
| Free cash flow | ₩144.0m | ₩4.48bn | −₩1.63bn | −₩2.61bn | ₩7.96bn | ₩3.80bn | ₩9.89bn | −₩6.15bn |
| Total assets | ₩304.37bn | ₩294.13bn | ₩289.19bn | ₩295.37bn | ₩336.49bn | ₩332.78bn | ₩336.75bn | ₩267.37bn |
| Debt | — | — | — | ₩6.1m | — | ₩2.67bn | ₩1.25bn | — |
| Shareholders' equity | ₩67.93bn | ₩68.82bn | ₩69.70bn | ₩75.45bn | ₩77.25bn | ₩75.15bn | ₩73.43bn | ₩63.06bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -1.8% | -1.8% | -16.7% | -5.2% | -2.6% | -6.8% | — | — | — | — | — |
| Net margin | -1.0% | -0.5% | -17.5% | 1.0% | -44.1% | 10.7% | — | — | — | — | — |
| Return on equity | -3.5% | -1.8% | -68.8% | 1.7% | -34.8% | 5.9% | — | — | — | — | — |
| Return on assets | -0.9% | -0.4% | -13.7% | 0.4% | -13.9% | 5.3% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 0.0% | 1.3% | — | -9.9% | — |
| Revenue growth | -6.5% | 25.1% | 63.3% | 221.6% | 19.8% | 288.5% | — | — | — | — | — |
| Earnings growth | 86.4% | -96.5% | -2959.8% | -107.3% | -593.8% | -211.6% | — | — | — | — | — |
| Current ratio | 1.63x | 1.53x | 1.86x | 1.60x | 1.48x | 7.02x | — | — | — | — | — |
| Debt to equity | — | 0.02x | — | — | — | — | 0.00x | 0.02x | 0.22x | 0.17x | 0.10x |
| Equity ratio | 24.1% | 21.8% | 19.9% | 25.1% | 40.0% | 90.1% | — | — | — | — | — |
| Interest coverage | -0.86x | -1.11x | -6.59x | -1.11x | -1.98x | -15.76x | — | — | — | — | — |
| R&D as a share of sales | 0.6% | 0.8% | 0.8% | 0.6% | — | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -2.9% | -22.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.1% | 49.1% | 25.0% |
| Operating income | -13.8% | 13.6% | 27.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | -6.0% | -5.9% | -6.1% |
| Net margin | -0.7% | -4.6% | -5.8% | -7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.0 | -47.1 | -2.5 | 101.8 | -23.9 | 25.6 | -102.3 | -18.5 | -28.4 | -186.8 |
| Price to sales | 0.2 | 0.2 | 0.4 | 1.0 | 10.5 | 2.7 | 38.1 | 39.9 | 7.8 | 18.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 5-to-1 reverse split · 10 Feb 2026
- 5-for-1 split · 24 Nov 2020
- 10-to-1 reverse split · 8 Aug 2007
- 2-for-1 split · 17 Jan 2007
- 1-to-0.1 reverse split · 22 Feb 2005
- 1-to-0.2 reverse split · 23 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.