S 
25,450
+0.99%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩148.57bn
FY2016FY2025
Net income
₩31.39bn
FY2016FY2025
Free cash flow
₩3.14bn
FY2016FY2025
Shareholders' equity
₩287.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩148.57bn | ₩163.88bn | ₩178.31bn | ₩174.46bn | ₩138.14bn | ₩146.33bn | ₩147.06bn | ₩135.61bn | ₩143.39bn | ₩152.07bn |
| Gross profit | ₩10.79bn | ₩17.90bn | ₩18.95bn | ₩15.88bn | ₩15.86bn | ₩28.45bn | ₩21.31bn | ₩11.73bn | ₩24.15bn | ₩20.84bn |
| Operating income | −₩1.42bn | ₩4.87bn | ₩6.46bn | ₩4.67bn | ₩1.34bn | ₩13.56bn | ₩6.70bn | −₩4.29bn | ₩7.65bn | ₩11.87bn |
| Net income | ₩31.39bn | ₩37.95bn | ₩13.10bn | −₩957.1m | ₩7.61bn | ₩26.86bn | ₩4.67bn | −₩174.2m | ₩10.43bn | ₩19.32bn |
| Diluted earnings per share | 12,556.24 | 15,181.81 | 5,240.96 | -382.83 | 3,045.63 | 10,742.58 | 1,868.20 | -69.66 | 4,171.84 | 7,729.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩322.26bn | ₩298.46bn | ₩245.33bn | ₩232.66bn | ₩239.41bn | ₩232.78bn | ₩206.28bn | ₩201.82bn | ₩206.42bn | ₩211.61bn |
| Total liabilities | ₩35.21bn | ₩40.12bn | ₩22.07bn | ₩19.66bn | ₩23.29bn | ₩21.81bn | ₩21.66bn | ₩21.48bn | ₩23.02bn | ₩33.81bn |
| Debt | — | — | — | — | — | — | ₩2.71bn | ₩1.59bn | ₩2.48bn | ₩7.65bn |
| Shareholders' equity | ₩287.05bn | ₩258.33bn | ₩223.26bn | ₩213.01bn | ₩216.12bn | ₩210.97bn | ₩184.63bn | ₩180.35bn | ₩183.40bn | ₩177.80bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.81bn | ₩21.26bn | ₩13.06bn | ₩2.22bn | ₩1.72bn | ₩13.79bn | ₩16.82bn | ₩1.84bn | ₩7.31bn | ₩25.17bn |
| Capital spending | −₩2.67bn | −₩5.87bn | −₩4.88bn | −₩3.07bn | −₩3.31bn | −₩5.60bn | −₩1.13bn | −₩1.61bn | −₩2.07bn | −₩1.75bn |
| Free cash flow | ₩3.14bn | ₩15.39bn | ₩8.17bn | −₩850.0m | −₩1.59bn | ₩8.19bn | ₩15.69bn | ₩228.6m | ₩5.24bn | ₩23.42bn |
| Dividends paid | −₩2.50bn | −₩2.50bn | −₩2.50bn | −₩2.50bn | −₩2.50bn | — | — | −₩2.50bn | −₩4.12bn | −₩3.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.64bn | ₩26.94bn | ₩31.34bn | ₩38.61bn | ₩38.89bn | ₩39.73bn | ₩43.14bn | ₩40.27bn |
| Gross profit | ₩3.00bn | ₩1.96bn | −₩350.8m | ₩3.07bn | ₩4.18bn | ₩3.89bn | ₩4.32bn | ₩3.86bn |
| Operating income | −₩10.4m | −₩1.06bn | −₩2.65bn | −₩192.4m | ₩1.00bn | ₩417.4m | ₩1.32bn | ₩465.1m |
| Net income | ₩13.54bn | −₩15.97bn | ₩3.43bn | ₩14.19bn | ₩6.59bn | ₩7.18bn | −₩1.65bn | ₩5.98bn |
| Diluted earnings per share | 5,416.91 | -6,388.51 | 1,370.52 | 5,677.98 | 2,636.57 | 2,871.17 | -658.97 | 2,393.82 |
| Cash from operations | ₩214.0m | ₩2.50bn | ₩1.63bn | ₩2.88bn | ₩1.01bn | ₩289.0m | ₩1.02bn | ₩8.10bn |
| Capital spending | −₩151.0m | −₩179.0m | — | −₩1.45bn | −₩1.16bn | −₩387.0m | −₩731.0m | −₩861.0m |
| Free cash flow | ₩63.0m | ₩2.32bn | — | ₩1.43bn | −₩144.0m | −₩98.0m | ₩288.0m | ₩7.24bn |
| Total assets | ₩313.35bn | ₩296.55bn | ₩322.26bn | ₩318.62bn | ₩304.29bn | ₩298.28bn | ₩298.46bn | ₩305.03bn |
| Shareholders' equity | ₩282.12bn | ₩268.57bn | ₩287.05bn | ₩283.80bn | ₩269.60bn | ₩263.01bn | ₩258.33bn | ₩261.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 0.3% | -0.2% |
| Net income | — | 3.2% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 9.5% | 11.4% | 12.0% |
| Operating margin | 1.1% | 2.2% | 3.1% | 3.5% |
| Net margin | 22.2% | 12.3% | 12.2% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 1.7 | 4.8 | -66.6 | 9.8 | 2.8 | 17.6 | -480.2 | 10.0 | 5.8 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,650.00 | 1,250.00 |
- 5-for-4 split · 4 Dec 2013
- 5-for-4 split · 14 Nov 2012
- 5-for-4 split · 28 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.