I 
2,420
+11.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩109.83bn
FY2014FY2024
Net income
−₩14.90bn
FY2014FY2024
Free cash flow
−₩23.36bn
FY2014FY2024
Shareholders' equity
—
FY2014FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩109.83bn | ₩76.78bn | ₩66.61bn | ₩45.60bn | ₩37.62bn | ₩54.69bn | ₩57.27bn | ₩53.94bn | ₩57.84bn | ₩60.62bn |
| Gross profit | ₩5.84bn | ₩7.49bn | ₩7.70bn | ₩5.70bn | ₩927.0m | ₩4.24bn | ₩5.74bn | −₩570.3m | ₩5.74bn | ₩4.97bn |
| Research and development | — | — | — | — | ₩195.0m | — | — | — | — | — |
| Operating income | −₩4.72bn | ₩979.2m | ₩1.99bn | ₩1.05bn | −₩5.99bn | −₩349.4m | −₩3.37bn | −₩6.91bn | ₩1.45bn | ₩807.0m |
| Net income | −₩14.90bn | ₩95.4m | ₩2.92bn | −₩3.70bn | −₩24.48bn | −₩10.33bn | ₩4.33bn | −₩8.77bn | ₩1.13bn | ₩1.41bn |
| Diluted earnings per share | -384.39 | 2.80 | 130.02 | -348.29 | -1,165.80 | -1,721.40 | 722.45 | -1,462.49 | 188.39 | 234.83 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | ₩61.13bn | ₩45.52bn | ₩36.48bn | ₩53.38bn | ₩55.58bn | ₩57.16bn | ₩60.00bn | ₩58.92bn | ₩64.06bn |
| Cash and short-term investments | — | ₩8.55bn | ₩6.70bn | ₩2.48bn | ₩742.0m | — | — | — | — | — |
| Total liabilities | — | ₩23.03bn | ₩17.59bn | ₩30.26bn | ₩33.13bn | ₩33.43bn | ₩27.90bn | ₩36.25bn | ₩34.40bn | ₩40.39bn |
| Debt | — | ₩14.69bn | ₩9.93bn | ₩21.14bn | ₩24.91bn | ₩10.81bn | ₩890.0m | ₩11.38bn | ₩1.96bn | ₩8.37bn |
| Shareholders' equity | — | ₩38.09bn | ₩27.92bn | ₩6.22bn | ₩20.25bn | ₩22.14bn | ₩29.26bn | ₩23.75bn | ₩24.49bn | ₩23.37bn |
| Shares outstanding | 39m | 34m | 22m | 11m | 21m | 6m | 6m | 6m | 6m | — |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.82bn | ₩1.60bn | −₩9.65bn | ₩3.32bn | ₩339.8m | −₩3.18bn | −₩2.09bn | ₩2.89bn | ₩4.79bn | −₩6.45bn |
| Capital spending | −₩29.18bn | −₩12.85bn | −₩533.1m | −₩142.9m | −₩413.4m | −₩1.07bn | −₩180.9m | −₩830.9m | −₩5.99bn | −₩4.21bn |
| Free cash flow | −₩23.36bn | −₩11.25bn | −₩10.18bn | ₩3.18bn | −₩73.6m | −₩4.24bn | −₩2.27bn | ₩2.05bn | −₩1.20bn | −₩10.65bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.84bn | ₩23.07bn | ₩26.66bn | ₩29.66bn | ₩25.69bn | ₩26.62bn | ₩28.10bn | ₩19.88bn |
| Gross profit | −₩186.8m | ₩22.0m | −₩311.1m | −₩16.6m | ₩1.46bn | ₩1.89bn | ₩2.58bn | ₩1.73bn |
| Operating income | −₩2.80bn | −₩3.07bn | −₩2.89bn | −₩3.32bn | −₩925.0m | −₩691.8m | ₩240.6m | ₩1.1m |
| Net income | −₩3.60bn | −₩1.21bn | −₩3.93bn | −₩10.36bn | −₩2.03bn | −₩2.66bn | ₩140.7m | −₩2.41bn |
| Diluted earnings per share | -57.99 | -19.61 | -65.37 | -193.09 | -64.61 | -73.80 | 3.91 | -69.14 |
| Total assets | ₩114.06bn | ₩118.65bn | ₩129.96bn | ₩130.33bn | ₩142.92bn | ₩137.23bn | ₩135.87bn | ₩61.13bn |
| Cash and short-term investments | ₩6.33bn | ₩2.63bn | ₩2.86bn | ₩6.72bn | ₩12.59bn | ₩9.16bn | ₩6.65bn | ₩8.55bn |
| Debt | ₩32.36bn | ₩32.40bn | ₩30.26bn | ₩30.39bn | ₩27.46bn | ₩27.57bn | ₩27.42bn | ₩147.2m |
| Shareholders' equity | ₩50.28bn | ₩52.95bn | ₩54.16bn | ₩52.66bn | ₩52.75bn | ₩37.91bn | ₩39.17bn | ₩38.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.0% | — | 6.1% |
| Net income | 59.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 8.9% | — | — |
| Operating margin | -2.0% | -0.2% | — | — |
| Net margin | -7.9% | -5.2% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.8 | — | 82.9 | -61.4 | -18.3 | -107.4 | 176.5 | -145.7 | — | — |
| Price to sales | 3.5 | 10.0 | 3.6 | 5.0 | 11.9 | 20.3 | 13.4 | 23.7 | 19.4 | 13.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 24 Sept 2020
- 2-for-1 split · 10 Feb 2010
- 11-for-10 split · 20 Aug 2007
- 10-to-1 reverse split · 18 May 2007
- 10-for-1 split · 3 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.