M 
1,562
+0.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩731.62bn
FY2016FY2025
Net income
−₩33.91bn
FY2016FY2025
Free cash flow
−₩183.03bn
FY2016FY2025
Shareholders' equity
₩597.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩731.62bn | ₩811.65bn | ₩768.92bn | ₩774.10bn | ₩613.70bn | ₩527.91bn | ₩607.58bn | ₩651.18bn | ₩607.92bn | ₩598.62bn |
| Research and development | ₩2.37bn | ₩2.52bn | ₩1.76bn | ₩2.50bn | ₩2.56bn | ₩2.12bn | ₩2.55bn | ₩2.34bn | ₩1.75bn | ₩2.45bn |
| Operating income | −₩26.20bn | ₩36.47bn | ₩11.61bn | ₩68.29bn | ₩29.39bn | ₩6.31bn | ₩37.22bn | ₩102.24bn | ₩44.73bn | ₩13.59bn |
| Net income | −₩33.91bn | ₩22.51bn | −₩21.99bn | ₩44.94bn | ₩18.59bn | −₩8.64bn | ₩10.10bn | ₩69.78bn | ₩36.49bn | −₩790.9m |
| Diluted earnings per share | -543.77 | 361.01 | -352.54 | 720.58 | 298.09 | -138.55 | 162.02 | 1,118.97 | 585.07 | -12.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.82trn | ₩1.69trn | ₩1.62trn | ₩1.60trn | ₩1.48trn | ₩1.43trn | ₩1.35trn | ₩1.36trn | ₩1.10trn | ₩1.10trn |
| Total liabilities | ₩1.21trn | ₩1.05trn | ₩992.60bn | ₩941.37bn | ₩864.65bn | ₩829.02bn | ₩729.75bn | ₩721.60bn | ₩539.20bn | ₩561.20bn |
| Debt | ₩432.33bn | ₩274.88bn | ₩319.17bn | ₩259.32bn | ₩242.87bn | ₩296.46bn | ₩536.81bn | ₩510.72bn | ₩378.64bn | ₩422.42bn |
| Shareholders' equity | ₩597.12bn | ₩637.02bn | ₩621.35bn | ₩653.83bn | ₩610.40bn | ₩593.78bn | ₩613.81bn | ₩616.77bn | ₩563.10bn | ₩533.94bn |
| Shares outstanding | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩21.57bn | ₩97.85bn | ₩88.96bn | ₩51.50bn | −₩15.33bn | ₩32.08bn | ₩52.23bn | ₩102.20bn | ₩105.13bn | ₩88.27bn |
| Capital spending | −₩161.47bn | −₩158.99bn | −₩184.11bn | −₩41.16bn | −₩47.88bn | −₩43.98bn | −₩37.69bn | −₩24.09bn | −₩25.97bn | −₩11.89bn |
| Free cash flow | −₩183.03bn | −₩61.14bn | −₩95.15bn | ₩10.33bn | −₩63.21bn | −₩11.90bn | ₩14.54bn | ₩78.11bn | ₩79.16bn | ₩76.38bn |
| Dividends paid | −₩6.35bn | −₩6.39bn | −₩9.54bn | −₩8.06bn | −₩8.06bn | −₩11.10bn | −₩16.38bn | −₩9.35bn | −₩7.80bn | −₩12.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩207.91bn | ₩186.18bn | ₩206.46bn | ₩183.84bn | ₩168.35bn | ₩172.97bn | ₩201.27bn | ₩210.23bn |
| Operating income | — | −₩5.83bn | −₩5.59bn | −₩8.56bn | ₩5.02bn | −₩8.94bn | −₩3.56bn | — |
| Net income | −₩62.95bn | −₩10.18bn | −₩17.75bn | −₩8.78bn | ₩1.21bn | −₩8.59bn | ₩3.60bn | ₩6.52bn |
| Diluted earnings per share | -1,009.42 | -163.19 | -284.65 | -140.77 | 19.48 | -137.82 | 57.75 | 104.51 |
| Cash from operations | ₩58.74bn | ₩26.70bn | ₩6.59bn | −₩4.39bn | −₩30.03bn | ₩6.25bn | ₩5.25bn | ₩14.89bn |
| Capital spending | −₩9.90bn | −₩1.71bn | −₩50.80bn | −₩16.59bn | −₩50.30bn | −₩43.77bn | −₩46.78bn | −₩32.84bn |
| Free cash flow | ₩48.84bn | ₩24.99bn | −₩44.21bn | −₩20.98bn | −₩80.33bn | −₩37.52bn | −₩41.53bn | −₩17.95bn |
| Total assets | ₩1.86trn | ₩1.82trn | ₩1.82trn | ₩1.78trn | ₩1.77trn | ₩1.71trn | ₩1.69trn | ₩1.66trn |
| Debt | ₩444.76bn | ₩432.15bn | ₩432.33bn | ₩389.18bn | ₩361.17bn | ₩302.92bn | ₩274.88bn | ₩312.79bn |
| Shareholders' equity | ₩516.15bn | ₩579.13bn | ₩597.12bn | ₩614.56bn | ₩623.36bn | ₩622.17bn | ₩637.02bn | ₩633.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 6.7% | 1.5% |
| Net income | — | 31.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.7% | 2.9% | 3.0% | 4.9% |
| Net margin | -0.7% | 0.4% | 0.5% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | 7.8 | -9.0 | 6.0 | 14.5 | -26.1 | 26.1 | 5.4 | 7.8 | -319.3 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 150.00 | 125.00 | 125.00 | 175.00 | 250.00 | 150.00 |
- 2-for-1 split · 4 May 2011
- 1-to-0.051 reverse split · 8 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.