H 
HD Korea Shipbuilding & Offshore Engineering Co 009540.KS · KRW
Industrials · KRX · 🇰🇷 South Korea
235,500
-1.88%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩29.93trn
FY2016FY2025
Net income
₩2.17trn
FY2016FY2025
Free cash flow
₩3.42trn
FY2016FY2025
Shareholders' equity
₩13.29trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.93trn | ₩25.54trn | ₩21.30trn | ₩17.30trn | ₩15.49trn | ₩14.90trn | ₩15.18trn | ₩13.12trn | ₩15.47trn | ₩38.71trn |
| Gross profit | ₩5.33trn | ₩2.60trn | ₩1.52trn | ₩787.62bn | −₩516.74bn | ₩744.65bn | ₩991.37bn | ₩356.71bn | ₩1.62trn | ₩3.86trn |
| Research and development | ₩154.65bn | ₩115.41bn | ₩98.00bn | ₩81.84bn | ₩80.78bn | ₩74.54bn | ₩75.84bn | ₩66.67bn | ₩78.00bn | ₩149.00bn |
| Operating income | ₩3.91trn | ₩1.44trn | ₩283.28bn | −₩399.33bn | −₩1.39trn | ₩74.37bn | ₩290.08bn | −₩490.52bn | ₩14.65bn | ₩939.35bn |
| Net income | ₩2.17trn | ₩1.17trn | ₩221.71bn | −₩216.95bn | −₩929.32bn | −₩833.79bn | ₩164.08bn | −₩489.06bn | ₩2.46trn | ₩545.17bn |
| Diluted earnings per share | 30,664.28 | 16,578.41 | 3,135.29 | -3,067.96 | -13,141.83 | -11,790.88 | 2,320.30 | -7,085.41 | 41,751.82 | 10,807.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩39.54trn | ₩36.72trn | ₩32.24trn | ₩29.88trn | ₩27.29trn | ₩25.24trn | ₩25.06trn | ₩24.73trn | ₩30.41trn | ₩48.95trn |
| Total liabilities | ₩22.63trn | ₩22.56trn | ₩19.87trn | ₩17.57trn | ₩14.88trn | ₩12.82trn | ₩12.13trn | ₩11.62trn | ₩18.04trn | ₩31.16trn |
| Debt | — | ₩1.90trn | ₩4.01trn | ₩4.24trn | ₩5.26trn | ₩6.44trn | ₩5.35trn | ₩3.90trn | ₩5.33trn | ₩16.09trn |
| Shareholders' equity | ₩13.29trn | ₩11.10trn | ₩9.90trn | ₩9.71trn | ₩9.86trn | ₩10.91trn | ₩11.57trn | ₩11.88trn | ₩11.12trn | ₩15.94trn |
| Shares outstanding | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 69m | 59m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.42trn | ₩4.29trn | ₩2.08trn | ₩462.25bn | ₩835.84bn | −₩89.97bn | −₩1.46trn | ₩126.52bn | ₩593.31bn | ₩2.65trn |
| Capital spending | −₩1.00trn | −₩949.04bn | −₩882.04bn | −₩707.40bn | −₩382.99bn | −₩378.45bn | −₩404.74bn | −₩226.07bn | −₩373.34bn | −₩1.19trn |
| Free cash flow | ₩3.42trn | ₩3.34trn | ₩1.20trn | −₩245.15bn | ₩452.85bn | −₩468.42bn | −₩1.87trn | −₩99.55bn | ₩219.97bn | ₩1.46trn |
| Dividends paid | −₩715.26bn | −₩1.04bn | −₩3.12bn | −₩2.83bn | −₩3.77bn | −₩9.25bn | −₩9.25bn | −₩9.25bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩8.93trn | ₩8.14trn | ₩8.15trn | ₩7.58trn | ₩7.43trn | ₩6.77trn | ₩7.16trn | ₩6.25trn |
| Gross profit | ₩2.08trn | ₩1.74trn | ₩1.47trn | ₩1.40trn | ₩1.30trn | ₩1.16trn | ₩829.50bn | ₩706.72bn |
| Operating income | ₩2.17trn | ₩1.36trn | ₩1.04trn | ₩1.05trn | ₩955.34bn | ₩859.15bn | ₩499.06bn | ₩398.41bn |
| Net income | ₩1.29trn | ₩844.25bn | ₩683.27bn | ₩633.30bn | ₩356.44bn | ₩495.40bn | ₩540.21bn | ₩151.04bn |
| Diluted earnings per share | 18,206.88 | 11,938.91 | 9,662.41 | 8,955.76 | 5,040.52 | 7,005.59 | 7,639.37 | 2,135.96 |
| Cash from operations | ₩2.60trn | ₩1.78trn | −₩547.88bn | ₩1.70trn | ₩1.08trn | ₩2.18trn | ₩1.89trn | ₩119.32bn |
| Capital spending | −₩209.83bn | −₩193.61bn | −₩251.26bn | −₩233.87bn | −₩206.04bn | −₩312.53bn | −₩251.75bn | −₩253.56bn |
| Free cash flow | ₩2.39trn | ₩1.58trn | −₩799.15bn | ₩1.47trn | ₩876.91bn | ₩1.87trn | ₩1.64trn | −₩134.23bn |
| Total assets | ₩46.72trn | ₩42.20trn | ₩39.54trn | ₩38.43trn | ₩37.27trn | ₩39.49trn | ₩36.72trn | ₩32.03trn |
| Debt | ₩44.15bn | ₩43.14bn | ₩791.87bn | ₩773.02bn | ₩812.76bn | ₩1.19trn | ₩853.75bn | ₩919.00bn |
| Shareholders' equity | ₩14.83trn | ₩13.55trn | ₩13.29trn | ₩12.44trn | ₩11.99trn | ₩11.37trn | ₩11.10trn | ₩10.67trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.0% | 15.0% | -4.3% |
| Operating income | — | 120.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 10.9% | 8.4% | 7.4% |
| Operating margin | 9.6% | 5.6% | 3.1% | 1.2% |
| Net margin | 6.0% | 3.6% | 1.3% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 13.8 | 38.6 | -23.0 | -7.2 | -9.2 | 54.5 | -18.1 | 2.3 | 12.1 |
| Price to sales | 1.0 | 0.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Aug 2026.
| FY2026 | FY2025 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15,600.00 | 8,300.00 | 2,682.403 | 3,353.004 | 5,364.807 | 9,388.412 | 4,694.206 | 6,706.009 |
- 1-to-0.7456 reverse split · 10 May 2017
- 38-for-33 split · 21 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.