P 
10,120
-3.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩357.43bn
FY2016FY2025
Net income
₩1.41bn
FY2016FY2025
Free cash flow
₩874.7m
FY2016FY2025
Shareholders' equity
₩114.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩357.43bn | ₩346.63bn | ₩341.41bn | ₩342.18bn | ₩323.88bn | ₩255.40bn | ₩288.70bn | ₩300.97bn | ₩257.83bn | ₩259.05bn |
| Gross profit | ₩20.69bn | ₩23.33bn | ₩22.63bn | ₩19.57bn | ₩27.68bn | ₩21.48bn | ₩26.60bn | ₩31.09bn | ₩25.20bn | ₩28.38bn |
| Research and development | ₩1.77bn | ₩759.2m | ₩70.5m | ₩26.4m | ₩112.1m | ₩25.6m | — | — | — | ₩163.1m |
| Operating income | ₩1.03bn | ₩1.42bn | ₩4.49bn | ₩6.02bn | ₩16.38bn | ₩11.61bn | ₩13.06bn | ₩18.99bn | ₩12.17bn | ₩15.88bn |
| Net income | ₩1.41bn | ₩567.5m | ₩4.87bn | ₩4.83bn | ₩13.06bn | ₩9.41bn | ₩10.58bn | ₩14.10bn | ₩9.88bn | ₩3.12bn |
| Diluted earnings per share | 33.90 | 13.63 | 116.93 | 115.88 | 313.72 | 225.97 | 253.99 | 338.63 | 237.29 | 74.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩155.20bn | ₩149.76bn | ₩154.93bn | ₩159.72bn | ₩156.33bn | ₩130.30bn | ₩129.02bn | ₩122.73bn | ₩142.85bn | ₩161.52bn |
| Cash and short-term investments | — | — | — | ₩35.51bn | ₩51.07bn | ₩53.48bn | ₩45.57bn | ₩42.39bn | ₩30.06bn | ₩42.38bn |
| Total liabilities | ₩40.95bn | ₩37.94bn | ₩39.17bn | ₩45.11bn | ₩51.77bn | ₩33.90bn | ₩39.06bn | ₩34.48bn | ₩60.18bn | ₩84.68bn |
| Debt | — | — | — | ₩1.78bn | ₩458.0m | ₩214.0m | ₩443.0m | — | ₩27.06bn | ₩53.13bn |
| Shareholders' equity | ₩114.25bn | ₩111.81bn | ₩115.76bn | ₩114.61bn | ₩104.56bn | ₩96.40bn | ₩89.96bn | ₩88.25bn | ₩82.67bn | ₩76.83bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.56bn | −₩7.69bn | ₩17.15bn | −₩7.89bn | ₩3.41bn | ₩12.64bn | ₩8.03bn | ₩9.84bn | ₩9.34bn | ₩32.59bn |
| Capital spending | −₩681.4m | −₩2.86bn | −₩7.27bn | −₩3.32bn | −₩2.46bn | −₩1.16bn | −₩1.74bn | −₩3.54bn | −₩1.27bn | −₩849.4m |
| Free cash flow | ₩874.7m | −₩10.55bn | ₩9.88bn | −₩11.21bn | ₩948.9m | ₩11.49bn | ₩6.29bn | ₩6.30bn | ₩8.07bn | ₩31.74bn |
| Dividends paid | −₩832.8m | −₩1.46bn | −₩1.54bn | −₩3.33bn | −₩3.33bn | −₩3.33bn | −₩3.33bn | −₩3.12bn | −₩1.04bn | −₩2.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩107.20bn | ₩103.34bn | ₩98.90bn | ₩82.88bn | ₩89.35bn | ₩86.31bn | ₩95.73bn | ₩88.18bn |
| Gross profit | ₩12.05bn | ₩8.13bn | ₩9.72bn | ₩6.56bn | ₩1.01bn | ₩4.31bn | ₩7.26bn | ₩2.40bn |
| Operating income | ₩9.67bn | ₩2.48bn | ₩3.34bn | ₩1.74bn | −₩3.24bn | −₩795.7m | ₩1.05bn | −₩3.11bn |
| Net income | ₩7.73bn | ₩2.24bn | ₩4.45bn | ₩1.33bn | −₩3.60bn | −₩765.5m | −₩502.4m | −₩2.32bn |
| Diluted earnings per share | 185.71 | 53.74 | 106.83 | 31.99 | -86.54 | -18.38 | -12.07 | -55.64 |
| Cash from operations | ₩9.08bn | ₩2.92bn | ₩771.0m | −₩617.0m | −₩2.18bn | ₩3.58bn | −₩7.69bn | −₩9.02bn |
| Capital spending | −₩439.0m | −₩441.0m | −₩159.0m | −₩80.0m | −₩332.0m | −₩107.0m | −₩2.86bn | −₩2.33bn |
| Free cash flow | ₩8.64bn | ₩2.48bn | ₩612.0m | −₩697.0m | −₩2.51bn | ₩3.48bn | −₩10.55bn | −₩11.35bn |
| Total assets | ₩167.64bn | ₩155.12bn | ₩155.20bn | ₩140.90bn | ₩138.84bn | ₩152.20bn | ₩149.76bn | ₩147.37bn |
| Cash and short-term investments | — | — | — | — | — | ₩33.98bn | ₩30.10bn | ₩30.07bn |
| Debt | — | — | — | — | — | ₩169.6m | ₩220.0m | ₩276.9m |
| Shareholders' equity | ₩125.29bn | ₩116.07bn | ₩114.25bn | ₩105.82bn | ₩104.49bn | ₩110.21bn | ₩111.81bn | ₩114.93bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.8% | 6.7% | 6.6% | 5.7% | 8.5% | 8.4% | — | — | — | — |
| Operating margin | 0.3% | 0.4% | 1.3% | 1.8% | 5.1% | 4.5% | — | — | — | — |
| Net margin | 0.4% | 0.2% | 1.4% | 1.4% | 4.0% | 3.7% | — | — | — | — |
| Return on equity | 1.2% | 0.5% | 4.2% | 4.2% | 12.5% | 9.8% | — | — | — | — |
| Return on assets | 0.9% | 0.4% | 3.1% | 3.0% | 8.4% | 7.2% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | — | — | 6.1% |
| Revenue growth | 3.1% | 1.5% | -0.2% | 5.6% | 26.8% | -11.5% | — | — | — | — |
| Earnings growth | 148.7% | -88.3% | 0.9% | -63.1% | 38.8% | -11.0% | — | — | — | — |
| Current ratio | 2.94x | 3.01x | 2.84x | 2.84x | 2.72x | 3.48x | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.33x | — |
| Equity ratio | 73.6% | 74.7% | 74.7% | 71.8% | 66.9% | 74.0% | — | — | — | — |
| Interest coverage | 36.30x | 32.13x | 121.36x | 131.53x | 1984.94x | 923.36x | — | — | — | — |
| R&D as a share of sales | 0.5% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 7.0% | -0.3% |
| Operating income | -44.4% | -38.3% | — |
| Net income | -33.6% | -31.6% | -26.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 6.2% | 6.9% | 8.0% |
| Operating margin | 0.3% | 0.9% | 2.1% | 2.7% |
| Net margin | 0.3% | 0.8% | 1.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 465.8 | — | 251.4 | 69.0 | 24.9 | 20.4 | 18.8 | 19.4 | 9.7 | 40.9 |
| Price to sales | 1.8 | 1.4 | 3.6 | 1.0 | 1.0 | 0.8 | 0.7 | 0.9 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 20.00 | 35.00 | 37.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 10-for-1 split · 14 May 2012
- 3.542-for-1 split · 30 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.