28,800
-1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩230.07bn
FY2016FY2025
Net income
₩9.44bn
FY2016FY2025
Free cash flow
₩3.22bn
FY2016FY2025
Shareholders' equity
₩94.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩230.07bn | ₩233.12bn | ₩202.45bn | ₩239.11bn | ₩247.10bn | ₩199.30bn | ₩195.09bn | ₩204.66bn | ₩207.04bn | ₩199.59bn |
| Gross profit | ₩43.16bn | ₩50.64bn | ₩32.43bn | ₩39.86bn | ₩47.02bn | ₩27.79bn | ₩28.08bn | ₩29.05bn | ₩33.22bn | ₩25.36bn |
| Research and development | ₩301.7m | ₩349.7m | ₩360.4m | ₩382.7m | — | — | — | — | ₩752.3m | ₩172.5m |
| Operating income | ₩12.04bn | ₩24.79bn | ₩7.83bn | ₩13.65bn | ₩21.82bn | ₩6.66bn | ₩5.11bn | ₩7.03bn | ₩9.81bn | ₩3.75bn |
| Net income | ₩9.44bn | ₩19.62bn | ₩5.56bn | ₩10.65bn | ₩14.09bn | ₩4.21bn | ₩3.04bn | ₩5.59bn | ₩8.55bn | ₩736.7m |
| Diluted earnings per share | 1,426.84 | 2,967.14 | 840.25 | 1,611.03 | 2,130.92 | 636.84 | 459.63 | 844.95 | 1,293.11 | 111.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩180.65bn | ₩173.16bn | ₩139.24bn | ₩139.12bn | ₩158.64bn | ₩137.04bn | ₩125.23bn | ₩128.16bn | ₩134.10bn | ₩129.46bn |
| Total liabilities | ₩60.22bn | ₩61.08bn | ₩45.17bn | ₩50.06bn | ₩71.76bn | ₩69.34bn | ₩63.91bn | ₩69.15bn | ₩82.97bn | ₩93.78bn |
| Debt | — | — | — | — | — | — | ₩15.77bn | ₩19.03bn | ₩26.51bn | ₩33.69bn |
| Shareholders' equity | ₩94.04bn | ₩87.56bn | ₩72.63bn | ₩67.78bn | ₩65.16bn | ₩49.08bn | ₩44.08bn | ₩42.43bn | ₩35.78bn | ₩20.93bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.37bn | ₩25.17bn | ₩7.08bn | ₩19.45bn | ₩15.25bn | ₩12.76bn | ₩6.79bn | ₩9.90bn | ₩13.67bn | ₩7.53bn |
| Capital spending | −₩5.15bn | −₩6.01bn | −₩3.95bn | −₩3.69bn | −₩4.73bn | −₩3.35bn | −₩1.93bn | −₩2.56bn | −₩1.24bn | −₩1.54bn |
| Free cash flow | ₩3.22bn | ₩19.16bn | ₩3.13bn | ₩15.76bn | ₩10.52bn | ₩9.41bn | ₩4.87bn | ₩7.34bn | ₩12.43bn | ₩5.99bn |
| Dividends paid | −₩3.40bn | −₩2.07bn | −₩2.07bn | −₩2.07bn | −₩751.4m | −₩804.9m | −₩876.7m | −₩563.5m | −₩402.5m | −₩280.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.62bn | ₩57.45bn | ₩55.12bn | ₩54.01bn | ₩59.23bn | ₩61.70bn | ₩55.07bn | ₩58.41bn |
| Gross profit | ₩8.25bn | ₩9.56bn | ₩9.88bn | ₩9.77bn | ₩11.66bn | ₩11.85bn | ₩9.15bn | ₩12.63bn |
| Operating income | ₩1.37bn | ₩3.38bn | ₩2.44bn | ₩3.09bn | ₩5.34bn | ₩1.17bn | ₩1.42bn | ₩6.59bn |
| Net income | ₩1.14bn | ₩1.38bn | ₩1.85bn | ₩1.80bn | ₩4.83bn | ₩954.2m | ₩1.25bn | ₩5.43bn |
| Diluted earnings per share | 171.88 | 208.58 | 279.51 | 272.24 | 730.81 | 144.28 | 188.26 | 821.45 |
| Cash from operations | ₩10.25bn | ₩4.47bn | −₩2.73bn | ₩2.94bn | ₩6.21bn | ₩1.95bn | ₩6.83bn | ₩10.17bn |
| Capital spending | −₩2.41bn | −₩2.71bn | −₩1.83bn | −₩379.0m | −₩1.96bn | −₩978.0m | −₩1.81bn | −₩1.67bn |
| Free cash flow | ₩7.84bn | ₩1.76bn | −₩4.56bn | ₩2.56bn | ₩4.25bn | ₩972.0m | ₩5.02bn | ₩8.50bn |
| Total assets | ₩213.45bn | ₩189.04bn | ₩180.65bn | ₩173.81bn | ₩178.86bn | ₩185.14bn | ₩173.16bn | ₩166.08bn |
| Shareholders' equity | ₩118.09bn | ₩97.03bn | ₩94.04bn | ₩92.15bn | ₩90.77bn | ₩85.94bn | ₩87.56bn | ₩88.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 2.9% | 3.0% |
| Operating income | -4.1% | 12.6% | — |
| Net income | -4.0% | 17.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 18.4% | 17.8% | 16.0% |
| Operating margin | 8.0% | 6.4% | 6.4% | 4.7% |
| Net margin | 6.3% | 5.0% | 4.7% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 10.5 | 20.7 | 8.5 | 14.4 | 32.7 | 33.5 | 25.7 | 14.2 | 49.8 |
| Price to sales | 0.8 | 0.9 | 0.6 | 0.4 | 0.8 | 0.7 | 0.5 | 0.7 | 0.6 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,100.00 | 300.00 | 300.00 | 300.00 | 100.00 | 100.00 | 100.00 | 70.00 |
- 5-for-1 split · 23 Apr 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.