H 
2,335
-0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩266.95bn
FY2016FY2025
Net income
−₩13.09bn
FY2016FY2025
Free cash flow
−₩2.35bn
FY2016FY2025
Shareholders' equity
₩82.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩266.95bn | ₩294.26bn | ₩276.03bn | ₩214.92bn | ₩182.21bn | ₩171.48bn | ₩181.41bn | ₩200.02bn | ₩200.92bn | ₩194.53bn |
| Gross profit | ₩29.31bn | ₩28.29bn | ₩25.76bn | ₩26.39bn | ₩39.02bn | ₩35.78bn | ₩27.01bn | ₩31.23bn | ₩37.07bn | ₩35.60bn |
| Research and development | ₩667.0m | ₩594.2m | ₩279.0m | ₩80.5m | ₩369.5m | ₩513.2m | ₩475.4m | ₩372.5m | ₩612.9m | ₩979.2m |
| Operating income | −₩5.19bn | ₩1.14bn | −₩11.57bn | ₩2.17bn | ₩17.76bn | ₩17.37bn | ₩10.85bn | ₩13.55bn | ₩17.51bn | ₩14.20bn |
| Net income | −₩13.09bn | ₩2.64bn | −₩17.49bn | ₩1.26bn | ₩15.02bn | ₩10.59bn | ₩7.38bn | ₩9.63bn | ₩11.82bn | ₩16.14bn |
| Diluted earnings per share | -219.43 | 44.24 | -293.21 | 21.13 | 251.76 | 177.48 | 123.62 | 161.34 | 198.15 | 270.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩287.46bn | ₩287.56bn | ₩288.90bn | ₩283.06bn | ₩248.60bn | ₩181.08bn | ₩171.96bn | ₩154.68bn | ₩150.93bn | ₩152.62bn |
| Total liabilities | ₩204.53bn | ₩193.18bn | ₩197.86bn | ₩172.63bn | ₩140.05bn | ₩86.37bn | ₩86.02bn | ₩77.63bn | ₩80.69bn | ₩93.91bn |
| Debt | ₩26.95bn | ₩31.35bn | ₩47.83bn | ₩59.67bn | ₩59.00bn | ₩5.31bn | ₩50.97bn | ₩42.86bn | ₩45.27bn | ₩55.77bn |
| Shareholders' equity | ₩82.93bn | ₩94.38bn | ₩91.04bn | ₩110.43bn | ₩108.55bn | ₩94.71bn | ₩85.94bn | ₩77.05bn | ₩70.24bn | ₩58.71bn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.41bn | ₩3.36bn | −₩2.50bn | ₩6.90bn | ₩13.91bn | ₩20.76bn | ₩10.41bn | ₩6.31bn | ₩18.32bn | ₩32.06bn |
| Capital spending | −₩7.76bn | −₩5.36bn | −₩11.72bn | −₩69.62bn | −₩39.17bn | −₩12.69bn | −₩5.34bn | −₩5.94bn | −₩8.18bn | −₩3.72bn |
| Free cash flow | −₩2.35bn | −₩2.01bn | −₩14.22bn | −₩62.72bn | −₩25.26bn | ₩8.07bn | ₩5.07bn | ₩367.4m | ₩10.13bn | ₩28.34bn |
| Dividends paid | — | — | −₩1.19bn | −₩1.19bn | −₩1.19bn | −₩1.19bn | −₩1.17bn | −₩1.19bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.77bn | ₩65.65bn | ₩65.24bn | ₩68.68bn | ₩67.41bn | ₩65.62bn | ₩70.31bn | ₩75.86bn |
| Gross profit | ₩10.65bn | ₩7.72bn | ₩4.25bn | ₩5.70bn | ₩4.81bn | ₩4.30bn | ₩4.44bn | ₩6.62bn |
| Operating income | ₩3.96bn | ₩1.69bn | −₩1.34bn | −₩386.1m | −₩1.73bn | −₩1.74bn | −₩2.82bn | −₩219.7m |
| Net income | ₩941.0m | ₩677.5m | −₩5.23bn | −₩2.15bn | −₩2.57bn | −₩3.14bn | ₩3.38bn | −₩962.6m |
| Diluted earnings per share | 15.77 | 11.35 | -87.66 | -36.02 | -43.08 | -52.67 | 56.64 | -16.13 |
| Cash from operations | ₩2.49bn | −₩94.0m | −₩2.00bn | ₩4.79bn | ₩3.79bn | −₩1.18bn | −₩4.20bn | ₩1.76bn |
| Capital spending | −₩3.69bn | −₩3.69bn | −₩1.08bn | −₩4.16bn | −₩1.36bn | −₩1.16bn | −₩230.0m | −₩1.23bn |
| Free cash flow | −₩1.20bn | −₩3.78bn | −₩3.08bn | ₩638.0m | ₩2.43bn | −₩2.34bn | −₩4.43bn | ₩524.0m |
| Total assets | ₩346.34bn | ₩338.39bn | ₩287.46bn | ₩296.16bn | ₩278.81bn | ₩284.87bn | ₩287.56bn | ₩278.20bn |
| Debt | ₩22.26bn | ₩24.60bn | ₩26.95bn | ₩31.08bn | ₩27.50bn | ₩29.60bn | ₩31.35bn | ₩35.00bn |
| Shareholders' equity | ₩134.86bn | ₩134.44bn | ₩82.93bn | ₩88.89bn | ₩88.69bn | ₩91.24bn | ₩94.38bn | ₩90.28bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 9.6% | 9.3% | 12.3% | 21.4% | 20.9% | — | — | — |
| Operating margin | -1.9% | 0.4% | -4.2% | 1.0% | 9.7% | 10.1% | — | — | — |
| Net margin | -4.9% | 0.9% | -6.3% | 0.6% | 8.2% | 6.2% | — | — | — |
| Return on equity | -15.8% | 2.8% | -19.2% | 1.1% | 13.8% | 11.2% | — | — | — |
| Return on assets | -4.6% | 0.9% | -6.1% | 0.4% | 6.0% | 5.8% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 10.2% | 17.2% | 23.2% |
| Revenue growth | -9.3% | 6.6% | 28.4% | 18.0% | 6.3% | -5.5% | — | — | — |
| Earnings growth | -596.0% | -115.1% | -1487.7% | -91.6% | 41.9% | 43.6% | — | — | — |
| Current ratio | 0.68x | 0.71x | 0.82x | 1.07x | 1.92x | 1.43x | — | — | — |
| Debt to equity | 0.32x | 0.33x | 0.53x | 0.54x | 0.54x | 0.06x | — | — | — |
| Equity ratio | 28.8% | 32.8% | 31.5% | 39.0% | 43.7% | 52.3% | — | — | — |
| Interest coverage | -0.85x | 0.18x | -1.94x | 0.97x | 14.29x | 11.82x | — | — | — |
| R&D as a share of sales | 0.2% | 0.2% | 0.1% | 0.0% | 0.2% | 0.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 9.3% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 10.4% | 13.1% | 14.6% |
| Operating margin | -0.7% | -1.3% | 1.5% | 3.6% |
| Net margin | -1.9% | -2.5% | -0.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.1 | 80.6 | -15.8 | 315.9 | 40.7 | 70.2 | 123.8 | 92.0 | 25.5 | 21.2 |
| Price to sales | 0.6 | 0.7 | 1.0 | 1.9 | 3.4 | 4.3 | 5.0 | 4.4 | 1.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 75.00 | 75.00 |
- 5-to-1 reverse split · 2 Jun 2009
- 10-for-1 split · 12 May 2006
- 1.1-for-1 split · 17 Mar 1993
- 1.1-for-1 split · 16 Mar 1992
- 1.03-for-1 split · 3 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.