58,400
-4.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.50trn
FY2016FY2025
Net income
₩89.70bn
FY2016FY2025
Free cash flow
−₩91.07bn
FY2016FY2025
Shareholders' equity
₩770.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.50trn | ₩1.35trn | ₩1.20trn | ₩1.16trn | ₩1.10trn | ₩873.41bn | ₩774.29bn | ₩726.74bn | ₩684.66bn | ₩583.25bn |
| Gross profit | ₩638.50bn | ₩610.56bn | ₩513.98bn | ₩467.91bn | ₩419.12bn | ₩330.37bn | ₩264.65bn | ₩238.90bn | ₩238.58bn | ₩200.92bn |
| Research and development | ₩16.89bn | ₩16.65bn | ₩13.52bn | ₩14.78bn | ₩12.85bn | ₩10.15bn | ₩10.20bn | ₩12.57bn | ₩9.04bn | ₩7.69bn |
| Operating income | ₩156.77bn | ₩157.48bn | ₩113.35bn | ₩78.35bn | ₩64.30bn | ₩67.10bn | ₩48.55bn | ₩40.80bn | ₩47.76bn | ₩45.83bn |
| Net income | ₩89.70bn | ₩124.34bn | ₩83.15bn | ₩53.58bn | ₩80.66bn | ₩41.64bn | ₩27.85bn | ₩24.76bn | ₩26.42bn | ₩36.92bn |
| Diluted earnings per share | 7,105.54 | 9,849.72 | 6,586.66 | 4,244.55 | 6,389.33 | 3,298.32 | 2,206.54 | 1,961.28 | 2,093.17 | 2,924.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.52trn | ₩1.36trn | ₩1.06trn | ₩1.02trn | ₩933.88bn | ₩734.69bn | ₩609.81bn | ₩583.60bn | ₩503.70bn | ₩429.75bn |
| Total liabilities | ₩751.67bn | ₩663.45bn | ₩475.96bn | ₩500.31bn | ₩483.47bn | ₩386.52bn | ₩308.77bn | ₩303.49bn | ₩247.19bn | ₩190.99bn |
| Debt | ₩64.23bn | ₩7.32bn | ₩6.86bn | ₩26.67bn | ₩6.51bn | ₩13.35bn | ₩94.32bn | ₩119.25bn | ₩60.28bn | ₩33.32bn |
| Shareholders' equity | ₩770.50bn | ₩695.42bn | ₩584.60bn | ₩517.70bn | ₩450.42bn | ₩348.16bn | ₩300.81bn | ₩279.87bn | ₩256.51bn | ₩236.06bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩71.17bn | ₩52.52bn | ₩197.36bn | ₩9.35bn | ₩80.67bn | ₩57.63bn | ₩78.55bn | −₩14.46bn | ₩20.11bn | ₩61.33bn |
| Capital spending | −₩162.25bn | −₩111.33bn | −₩65.53bn | −₩59.11bn | −₩59.41bn | −₩38.66bn | −₩49.40bn | −₩44.54bn | −₩34.84bn | −₩22.90bn |
| Free cash flow | −₩91.07bn | −₩58.81bn | ₩131.83bn | −₩49.76bn | ₩21.26bn | ₩18.96bn | ₩29.16bn | −₩59.00bn | −₩14.73bn | ₩38.44bn |
| Dividends paid | −₩9.39bn | −₩7.95bn | −₩7.23bn | −₩6.50bn | −₩4.72bn | −₩3.79bn | −₩3.16bn | −₩2.52bn | −₩1.89bn | −₩1.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩388.20bn | ₩425.32bn | ₩438.76bn | ₩306.03bn | ₩392.28bn | ₩365.18bn | ₩400.36bn | ₩322.70bn |
| Gross profit | ₩221.24bn | ₩184.69bn | ₩180.91bn | ₩116.82bn | ₩177.66bn | ₩163.10bn | ₩166.18bn | ₩157.55bn |
| Operating income | ₩89.02bn | ₩80.50bn | ₩56.21bn | ₩7.99bn | ₩51.19bn | ₩52.29bn | ₩56.16bn | ₩36.84bn |
| Net income | ₩68.29bn | ₩57.40bn | ₩18.70bn | ₩13.96bn | ₩19.33bn | ₩37.71bn | ₩48.71bn | ₩15.75bn |
| Diluted earnings per share | 5,409.82 | 4,546.61 | 1,481.15 | 1,105.90 | 1,531.60 | 2,986.89 | 3,858.22 | 1,247.65 |
| Cash from operations | ₩51.99bn | ₩70.10bn | ₩97.19bn | −₩56.74bn | −₩12.37bn | ₩43.09bn | ₩99.64bn | −₩82.71bn |
| Capital spending | −₩25.75bn | −₩40.47bn | −₩56.57bn | −₩26.95bn | −₩40.58bn | −₩38.14bn | −₩28.59bn | −₩15.82bn |
| Free cash flow | ₩26.24bn | ₩29.64bn | ₩40.62bn | −₩83.69bn | −₩52.95bn | ₩4.95bn | ₩71.05bn | −₩98.54bn |
| Total assets | ₩1.67trn | ₩1.60trn | ₩1.52trn | ₩1.47trn | ₩1.41trn | ₩1.37trn | ₩1.36trn | ₩1.30trn |
| Debt | ₩68.84bn | ₩67.67bn | ₩64.23bn | ₩6.76bn | ₩6.61bn | ₩7.23bn | ₩7.32bn | ₩6.65bn |
| Shareholders' equity | ₩887.98bn | ₩816.63bn | ₩770.50bn | ₩755.15bn | ₩743.34bn | ₩721.43bn | ₩695.42bn | ₩651.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 11.5% | 11.4% |
| Operating income | 26.0% | 18.5% | 20.6% |
| Net income | 18.7% | 16.6% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.7% | 42.7% | 41.4% | 38.9% |
| Operating margin | 11.0% | 9.7% | 8.9% | 8.1% |
| Net margin | 7.5% | 6.7% | 6.6% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 8.9 | 7.2 | 8.0 | 8.6 | 15.8 | 21.1 | 21.2 | 24.5 | 14.7 |
| Price to sales | 0.5 | 0.8 | 0.5 | 0.4 | 0.6 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,400.00 | 550.00 | 500.00 | 450.00 | 350.00 | 300.00 | 250.00 | 200.00 |
- 5-for-1 split · 29 Apr 2011
- 1.122-for-1 split · 2 Jun 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.