GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

Kyung Dong Navien Co 009450.KS · KRW

Industrials · KRX · 🇰🇷 South Korea

Compare

58,400

-4.42%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩1.50trn

FY2016FY2025

Net income

₩89.70bn

FY2016FY2025

Free cash flow

−₩91.07bn

FY2016FY2025

Shareholders' equity

₩770.50bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩1.50trn₩1.35trn₩1.20trn₩1.16trn₩1.10trn₩873.41bn₩774.29bn₩726.74bn₩684.66bn₩583.25bn
Gross profit₩638.50bn₩610.56bn₩513.98bn₩467.91bn₩419.12bn₩330.37bn₩264.65bn₩238.90bn₩238.58bn₩200.92bn
Research and development₩16.89bn₩16.65bn₩13.52bn₩14.78bn₩12.85bn₩10.15bn₩10.20bn₩12.57bn₩9.04bn₩7.69bn
Operating income₩156.77bn₩157.48bn₩113.35bn₩78.35bn₩64.30bn₩67.10bn₩48.55bn₩40.80bn₩47.76bn₩45.83bn
Net income₩89.70bn₩124.34bn₩83.15bn₩53.58bn₩80.66bn₩41.64bn₩27.85bn₩24.76bn₩26.42bn₩36.92bn
Diluted earnings per share7,105.549,849.726,586.664,244.556,389.333,298.322,206.541,961.282,093.172,924.98

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩1.52trn₩1.36trn₩1.06trn₩1.02trn₩933.88bn₩734.69bn₩609.81bn₩583.60bn₩503.70bn₩429.75bn
Total liabilities₩751.67bn₩663.45bn₩475.96bn₩500.31bn₩483.47bn₩386.52bn₩308.77bn₩303.49bn₩247.19bn₩190.99bn
Debt₩64.23bn₩7.32bn₩6.86bn₩26.67bn₩6.51bn₩13.35bn₩94.32bn₩119.25bn₩60.28bn₩33.32bn
Shareholders' equity₩770.50bn₩695.42bn₩584.60bn₩517.70bn₩450.42bn₩348.16bn₩300.81bn₩279.87bn₩256.51bn₩236.06bn
Shares outstanding13m13m13m13m13m13m13m13m13m13m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩71.17bn₩52.52bn₩197.36bn₩9.35bn₩80.67bn₩57.63bn₩78.55bn−₩14.46bn₩20.11bn₩61.33bn
Capital spending−₩162.25bn−₩111.33bn−₩65.53bn−₩59.11bn−₩59.41bn−₩38.66bn−₩49.40bn−₩44.54bn−₩34.84bn−₩22.90bn
Free cash flow−₩91.07bn−₩58.81bn₩131.83bn−₩49.76bn₩21.26bn₩18.96bn₩29.16bn−₩59.00bn−₩14.73bn₩38.44bn
Dividends paid−₩9.39bn−₩7.95bn−₩7.23bn−₩6.50bn−₩4.72bn−₩3.79bn−₩3.16bn−₩2.52bn−₩1.89bn−₩1.26bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩388.20bn₩425.32bn₩438.76bn₩306.03bn₩392.28bn₩365.18bn₩400.36bn₩322.70bn
Gross profit₩221.24bn₩184.69bn₩180.91bn₩116.82bn₩177.66bn₩163.10bn₩166.18bn₩157.55bn
Operating income₩89.02bn₩80.50bn₩56.21bn₩7.99bn₩51.19bn₩52.29bn₩56.16bn₩36.84bn
Net income₩68.29bn₩57.40bn₩18.70bn₩13.96bn₩19.33bn₩37.71bn₩48.71bn₩15.75bn
Diluted earnings per share5,409.824,546.611,481.151,105.901,531.602,986.893,858.221,247.65
Cash from operations₩51.99bn₩70.10bn₩97.19bn−₩56.74bn−₩12.37bn₩43.09bn₩99.64bn−₩82.71bn
Capital spending−₩25.75bn−₩40.47bn−₩56.57bn−₩26.95bn−₩40.58bn−₩38.14bn−₩28.59bn−₩15.82bn
Free cash flow₩26.24bn₩29.64bn₩40.62bn−₩83.69bn−₩52.95bn₩4.95bn₩71.05bn−₩98.54bn
Total assets₩1.67trn₩1.60trn₩1.52trn₩1.47trn₩1.41trn₩1.37trn₩1.36trn₩1.30trn
Debt₩68.84bn₩67.67bn₩64.23bn₩6.76bn₩6.61bn₩7.23bn₩7.32bn₩6.65bn
Shareholders' equity₩887.98bn₩816.63bn₩770.50bn₩755.15bn₩743.34bn₩721.43bn₩695.42bn₩651.03bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.0%11.5%11.4%
Operating income26.0%18.5%20.6%
Net income18.7%16.6%18.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin43.7%42.7%41.4%38.9%
Operating margin11.0%9.7%8.9%8.1%
Net margin7.5%6.7%6.6%5.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings7.88.97.28.08.615.821.121.224.514.7
Price to sales0.50.80.50.40.60.80.80.70.90.9

Dividends and splits

Per share, in the currency the company pays

Paid for 32 years. Last went ex-dividend on 29 Dec 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year1,400.00550.00500.00450.00350.00300.00250.00200.00
  • 5-for-1 split · 29 Apr 2011
  • 1.122-for-1 split · 2 Jun 1994

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.