H 
37,100
+3.92%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩155.18bn
FY2016FY2025
Net income
−₩5.56bn
FY2016FY2025
Free cash flow
−₩16.46bn
FY2016FY2025
Shareholders' equity
₩161.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩155.18bn | ₩138.94bn | ₩134.91bn | ₩110.00bn | ₩101.59bn | ₩88.60bn | ₩108.45bn | ₩91.84bn | ₩84.23bn | ₩82.88bn |
| Gross profit | ₩80.86bn | ₩73.31bn | ₩75.17bn | ₩61.97bn | ₩60.33bn | ₩50.65bn | ₩62.78bn | ₩49.03bn | ₩42.68bn | ₩38.50bn |
| Research and development | ₩19.31bn | ₩19.99bn | ₩23.94bn | ₩16.50bn | ₩10.46bn | ₩9.32bn | ₩10.05bn | ₩10.54bn | ₩9.79bn | ₩9.00bn |
| Operating income | −₩915.8m | ₩230.5m | ₩2.21bn | ₩1.51bn | ₩10.10bn | ₩5.94bn | ₩17.09bn | ₩5.47bn | ₩3.54bn | ₩285.4m |
| Net income | −₩5.56bn | −₩1.80bn | ₩3.51bn | ₩251.5m | ₩8.90bn | ₩19.76bn | ₩19.17bn | ₩3.30bn | ₩5.81bn | ₩2.03bn |
| Diluted earnings per share | -108.63 | -35.27 | 68.56 | 4.91 | 173.83 | 386.20 | 374.67 | 64.48 | 113.59 | 39.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩225.22bn | ₩212.88bn | ₩239.75bn | ₩213.45bn | ₩198.48bn | ₩220.13bn | ₩191.38bn | ₩162.30bn | ₩168.70bn | ₩124.73bn |
| Total liabilities | ₩63.54bn | ₩44.53bn | ₩53.53bn | ₩45.19bn | ₩34.99bn | ₩38.86bn | ₩50.97bn | ₩45.39bn | ₩57.50bn | ₩20.37bn |
| Debt | ₩15.00bn | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | ₩161.68bn | ₩168.35bn | ₩186.22bn | ₩168.26bn | ₩163.49bn | ₩181.27bn | ₩140.42bn | ₩116.92bn | ₩111.20bn | ₩104.36bn |
| Shares outstanding | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.34bn | ₩9.36bn | ₩29.64bn | ₩25.20bn | ₩839.9m | ₩929.3m | ₩20.49bn | −₩2.99bn | ₩42.14bn | ₩3.95bn |
| Capital spending | −₩14.12bn | −₩23.07bn | −₩9.20bn | −₩2.83bn | −₩4.61bn | −₩2.56bn | −₩2.12bn | −₩1.92bn | −₩1.73bn | −₩4.03bn |
| Free cash flow | −₩16.46bn | −₩13.71bn | ₩20.45bn | ₩22.37bn | −₩3.77bn | −₩1.63bn | ₩18.37bn | −₩4.91bn | ₩40.41bn | −₩81.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩44.28bn | ₩40.03bn | ₩37.55bn | ₩40.80bn | ₩40.68bn | ₩36.15bn | ₩36.42bn | ₩36.84bn |
| Gross profit | ₩24.78bn | ₩21.33bn | ₩18.66bn | ₩21.05bn | ₩21.94bn | ₩19.21bn | ₩19.01bn | ₩19.80bn |
| Operating income | ₩5.60bn | ₩838.7m | — | ₩348.9m | ₩1.15bn | −₩394.5m | ₩2.74bn | ₩430.2m |
| Net income | −₩19.23bn | ₩275.0m | −₩6.25bn | ₩299.0m | ₩598.8m | −₩207.5m | ₩1.62bn | ₩221.9m |
| Diluted earnings per share | -375.73 | 5.37 | -122.11 | 5.84 | 11.70 | -4.05 | 31.66 | 4.34 |
| Cash from operations | −₩6.66bn | ₩2.46bn | −₩12.68bn | ₩7.34bn | ₩2.14bn | ₩850.0m | ₩3.53bn | ₩7.26bn |
| Capital spending | −₩2.02bn | −₩3.28bn | −₩3.50bn | −₩3.27bn | −₩3.59bn | −₩3.76bn | −₩6.11bn | −₩5.79bn |
| Free cash flow | −₩8.68bn | −₩824.0m | −₩16.17bn | ₩4.07bn | −₩1.45bn | −₩2.91bn | −₩2.58bn | ₩1.48bn |
| Total assets | ₩240.51bn | ₩243.83bn | ₩225.22bn | ₩201.82bn | ₩190.69bn | ₩195.72bn | ₩212.88bn | ₩212.92bn |
| Debt | ₩15.00bn | ₩15.00bn | ₩15.00bn | — | — | — | — | — |
| Shareholders' equity | ₩161.63bn | ₩162.36bn | ₩161.68bn | ₩157.65bn | ₩156.11bn | ₩159.30bn | ₩168.35bn | ₩171.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 11.9% | 6.8% |
| Operating income | — | — | -14.3% |
| Net income | — | — | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.4% | 54.0% | 55.2% | 53.7% |
| Operating margin | -0.2% | 0.6% | 2.6% | 3.5% |
| Net margin | -2.5% | -0.7% | 3.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -402.8 | -1095.9 | — | — | 121.1 | 97.1 | 96.9 | — | 214.8 | 331.2 |
| Price to sales | 14.4 | 14.2 | 16.8 | 8.3 | 10.6 | 21.7 | 17.1 | 20.2 | 14.8 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2006.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 20.00 | 25.00 | 25.00 | 50.00 | 40.00 | 30.00 |
- 10-for-1 split · 10 May 2006
- 1.02-for-1 split · 3 Jan 1996
- 1.02-for-1 split · 3 Jan 1995
- 1.245-for-1 split · 24 May 1994
- 1.03-for-1 split · 3 Jan 1994
- 1.04-for-1 split · 4 Jan 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.