S 
1,010
+1.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.09trn
FY2016FY2025
Net income
−₩2.61bn
FY2016FY2025
Free cash flow
−₩41.59bn
FY2016FY2025
Shareholders' equity
₩229.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.09trn | ₩939.54bn | ₩834.48bn | ₩995.44bn | ₩879.42bn | ₩694.30bn | ₩674.87bn | ₩621.49bn | ₩639.93bn | ₩640.06bn |
| Gross profit | ₩249.32bn | ₩239.97bn | ₩225.37bn | ₩240.96bn | ₩197.50bn | ₩148.93bn | ₩176.11bn | ₩171.87bn | ₩191.53bn | ₩204.14bn |
| Research and development | ₩219.8m | ₩401.2m | ₩456.3m | ₩446.8m | ₩436.2m | ₩347.2m | ₩337.3m | ₩335.7m | ₩264.1m | ₩136.0m |
| Operating income | ₩18.78bn | ₩20.21bn | ₩23.43bn | ₩33.42bn | ₩21.79bn | ₩300.3m | ₩9.03bn | ₩1.46bn | ₩839.3m | ₩15.01bn |
| Net income | −₩2.61bn | ₩6.31bn | ₩5.93bn | ₩18.10bn | ₩12.13bn | −₩7.63bn | ₩1.43bn | −₩5.85bn | −₩9.53bn | −₩5.80bn |
| Diluted earnings per share | -23.13 | 55.90 | 52.54 | 160.49 | 107.55 | -67.61 | 12.66 | -84.05 | -169.77 | -103.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩642.57bn | ₩628.90bn | ₩545.01bn | ₩510.12bn | ₩503.62bn | ₩405.80bn | ₩403.44bn | ₩412.25bn | ₩421.61bn | ₩432.33bn |
| Total liabilities | ₩414.52bn | ₩402.12bn | ₩331.22bn | ₩284.62bn | ₩292.13bn | ₩220.19bn | ₩201.85bn | ₩229.31bn | ₩252.47bn | ₩251.34bn |
| Debt | ₩64.01bn | ₩100.53bn | ₩77.47bn | ₩41.60bn | ₩64.71bn | ₩57.41bn | ₩110.10bn | ₩144.48bn | ₩161.78bn | ₩149.53bn |
| Shareholders' equity | ₩229.72bn | ₩229.49bn | ₩219.24bn | ₩230.94bn | ₩216.29bn | ₩187.61bn | ₩202.00bn | ₩183.57bn | ₩169.29bn | ₩180.83bn |
| Shares outstanding | 113m | 113m | 113m | 113m | 113m | 113m | 113m | 70m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩18.55bn | ₩34.34bn | ₩27.00bn | ₩40.54bn | −₩12.01bn | ₩2.11bn | ₩30.06bn | ₩5.00bn | ₩1.29bn | ₩21.78bn |
| Capital spending | −₩23.04bn | −₩37.29bn | −₩37.57bn | −₩28.72bn | −₩21.05bn | −₩4.33bn | −₩7.72bn | −₩4.43bn | −₩8.67bn | −₩8.50bn |
| Free cash flow | −₩41.59bn | −₩2.95bn | −₩10.57bn | ₩11.82bn | −₩33.06bn | −₩2.23bn | ₩22.34bn | ₩574.6m | −₩7.38bn | ₩13.28bn |
| Dividends paid | −₩5.26bn | −₩5.26bn | −₩8.07bn | −₩4.06bn | −₩4.06bn | −₩4.06bn | −₩4.06bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩309.91bn | ₩280.83bn | ₩271.39bn | ₩281.14bn | ₩280.17bn | ₩259.55bn | ₩238.31bn | ₩267.48bn |
| Gross profit | ₩69.40bn | ₩65.28bn | ₩72.56bn | ₩54.30bn | ₩59.95bn | ₩62.50bn | ₩63.19bn | ₩56.62bn |
| Operating income | ₩7.56bn | ₩6.28bn | ₩10.79bn | ₩1.51bn | ₩937.7m | ₩6.28bn | ₩5.18bn | ₩5.20bn |
| Net income | −₩895.9m | ₩1.70bn | ₩4.46bn | −₩843.1m | −₩4.91bn | −₩1.32bn | ₩4.76bn | −₩197.4m |
| Diluted earnings per share | -7.94 | 15.04 | 39.55 | -7.47 | -43.49 | -11.71 | 42.20 | -1.75 |
| Cash from operations | ₩1.10bn | −₩7.75bn | ₩35.66bn | ₩14.77bn | −₩5.89bn | −₩63.09bn | ₩37.65bn | −₩10.12bn |
| Capital spending | −₩5.17bn | −₩2.79bn | −₩7.61bn | −₩5.12bn | −₩3.73bn | −₩6.59bn | −₩11.26bn | −₩9.85bn |
| Free cash flow | −₩4.07bn | −₩10.53bn | ₩28.05bn | ₩9.66bn | −₩9.62bn | −₩69.68bn | ₩26.40bn | −₩19.97bn |
| Total assets | ₩675.53bn | ₩683.66bn | ₩642.57bn | ₩682.09bn | ₩668.71bn | ₩700.07bn | ₩628.90bn | ₩615.70bn |
| Debt | ₩36.14bn | ₩64.19bn | ₩64.01bn | ₩113.37bn | ₩123.41bn | ₩114.23bn | ₩100.53bn | ₩91.61bn |
| Shareholders' equity | ₩228.82bn | ₩231.12bn | ₩229.72bn | ₩221.39bn | ₩220.00bn | ₩221.35bn | ₩229.49bn | ₩214.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 9.5% | 5.5% |
| Operating income | -17.5% | 128.7% | -0.0% |
| Net income | — | -19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 24.7% | 24.0% | 26.0% |
| Operating margin | 1.9% | 2.5% | 2.2% | 1.9% |
| Net margin | 0.2% | 0.7% | 0.6% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -66.2 | 26.2 | 27.1 | 9.6 | 27.1 | -20.9 | 145.8 | -22.3 | -12.5 | -15.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 70.00 | 100.00 | 50.00 | 40.00 | 50.00 | 50.00 | 60.00 |
- 10-for-1 split · 13 May 2008
- 1-to-0.025 reverse split · 19 May 2003
- 1-to-0.2942 reverse split · 23 Feb 1999
- 1.028-for-1 split · 3 Jan 1998
- 21-for-20 split · 3 Jan 1992
- 1.16-for-1 split · 14 Jun 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.