M 
1,332
+0.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.26trn
FY2016FY2025
Net income
−₩15.36bn
FY2016FY2025
Free cash flow
−₩169.33bn
FY2016FY2025
Shareholders' equity
₩431.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.26trn | ₩1.38trn | ₩1.32trn | ₩1.40trn | ₩1.06trn | ₩949.65bn | ₩1.09trn | ₩1.07trn | ₩1.00trn | ₩1.02trn |
| Gross profit | ₩192.18bn | ₩280.10bn | ₩244.04bn | ₩210.48bn | ₩205.32bn | ₩111.83bn | ₩146.17bn | ₩252.02bn | ₩240.64bn | ₩148.95bn |
| Research and development | ₩2.37bn | ₩2.52bn | ₩1.76bn | ₩4.28bn | ₩4.31bn | ₩3.73bn | ₩4.11bn | ₩3.81bn | ₩2.90bn | ₩2.51bn |
| Operating income | ₩5.95bn | ₩89.39bn | ₩67.78bn | ₩96.31bn | ₩29.64bn | ₩27.44bn | ₩25.62bn | ₩131.25bn | ₩76.79bn | ₩45.11bn |
| Net income | −₩15.36bn | ₩40.68bn | ₩3.47bn | ₩15.20bn | −₩6.37bn | −₩38.50bn | −₩9.61bn | ₩34.66bn | ₩26.66bn | ₩227.2m |
| Diluted earnings per share | -369.07 | 977.63 | 83.46 | 365.19 | -153.00 | -925.29 | -231.01 | 833.04 | 640.77 | 5.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.58trn | ₩2.48trn | ₩2.39trn | ₩2.43trn | ₩2.28trn | ₩2.19trn | ₩2.16trn | ₩2.01trn | ₩1.92trn | ₩1.90trn |
| Total liabilities | ₩1.88trn | ₩1.76trn | ₩1.71trn | ₩1.74trn | ₩1.64trn | ₩1.55trn | ₩1.47trn | ₩1.35trn | ₩1.27trn | ₩1.31trn |
| Debt | ₩589.03bn | ₩322.10bn | ₩555.11bn | ₩564.39bn | ₩553.22bn | ₩623.43bn | ₩1.15trn | ₩1.03trn | ₩1.01trn | ₩1.08trn |
| Shareholders' equity | ₩431.61bn | ₩451.54bn | ₩414.49bn | ₩416.67bn | ₩394.16bn | ₩398.30bn | ₩438.11bn | ₩449.07bn | ₩410.52bn | ₩384.81bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.96bn | ₩182.13bn | ₩170.65bn | ₩41.88bn | −₩60.85bn | ₩95.44bn | ₩78.29bn | ₩85.49bn | ₩116.13bn | ₩200.76bn |
| Capital spending | −₩188.29bn | −₩176.51bn | −₩197.80bn | −₩53.32bn | −₩59.65bn | −₩53.12bn | −₩44.04bn | −₩35.42bn | −₩31.86bn | −₩19.80bn |
| Free cash flow | −₩169.33bn | ₩5.62bn | −₩27.16bn | −₩11.43bn | −₩120.51bn | ₩42.33bn | ₩34.25bn | ₩50.06bn | ₩84.27bn | ₩180.96bn |
| Dividends paid | −₩6.33bn | −₩5.33bn | −₩5.36bn | −₩3.88bn | −₩4.92bn | −₩5.87bn | −₩8.02bn | −₩5.06bn | −₩2.55bn | −₩4.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩337.69bn | ₩307.39bn | ₩337.49bn | ₩308.15bn | ₩300.20bn | ₩319.08bn | ₩342.13bn | ₩349.93bn |
| Gross profit | ₩76.31bn | ₩48.60bn | ₩44.52bn | ₩42.96bn | ₩54.53bn | ₩50.17bn | ₩31.08bn | ₩65.64bn |
| Operating income | ₩28.03bn | ₩159.3m | −₩5.48bn | −₩3.54bn | ₩9.84bn | ₩5.13bn | −₩1.60bn | ₩18.01bn |
| Net income | −₩39.46bn | −₩4.13bn | −₩15.72bn | −₩4.26bn | ₩2.81bn | ₩1.81bn | ₩2.48bn | ₩6.39bn |
| Diluted earnings per share | -948.35 | -99.28 | -377.72 | -102.27 | 67.54 | 43.38 | 59.61 | 153.61 |
| Cash from operations | ₩74.46bn | ₩50.21bn | −₩4.13bn | ₩6.97bn | ₩10.47bn | ₩5.65bn | ₩27.21bn | ₩37.24bn |
| Capital spending | −₩12.81bn | −₩7.03bn | −₩62.99bn | −₩24.33bn | −₩55.52bn | −₩45.45bn | −₩54.32bn | −₩37.51bn |
| Free cash flow | ₩61.65bn | ₩43.18bn | −₩67.12bn | −₩17.36bn | −₩45.05bn | −₩39.80bn | −₩27.11bn | −₩264.0m |
| Total assets | ₩2.69trn | ₩2.60trn | ₩2.58trn | ₩2.53trn | ₩2.52trn | ₩2.48trn | ₩2.48trn | ₩2.43trn |
| Debt | ₩642.24bn | ₩590.07bn | ₩589.03bn | ₩475.86bn | ₩407.10bn | ₩380.06bn | ₩322.10bn | ₩470.38bn |
| Shareholders' equity | ₩382.80bn | ₩421.65bn | ₩431.61bn | ₩447.48bn | ₩451.74bn | ₩449.18bn | ₩451.54bn | ₩449.36bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 20.2% | 18.5% | 15.0% | 19.5% | 11.8% | — | — | — | — |
| Operating margin | 0.5% | 6.5% | 5.1% | 6.9% | 2.8% | 2.9% | — | — | — | — |
| Net margin | -1.2% | 2.9% | 0.3% | 1.1% | -0.6% | -4.1% | — | — | — | — |
| Return on equity | -3.6% | 9.0% | 0.8% | 3.6% | -1.6% | -9.7% | — | — | — | — |
| Return on assets | -0.6% | 1.6% | 0.1% | 0.6% | -0.3% | -1.8% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 197.7% | 195.4% | 239.2% | 356.5% |
| Revenue growth | -8.6% | 4.7% | -5.5% | 32.6% | 11.1% | -12.8% | — | — | — | — |
| Earnings growth | -137.8% | 1071.4% | -77.1% | -338.7% | -83.5% | 300.5% | — | — | — | — |
| Current ratio | 0.77x | 0.71x | 0.79x | 0.89x | 0.74x | 0.86x | — | — | — | — |
| Debt to equity | 1.36x | 0.71x | 1.34x | 1.35x | 1.40x | 1.57x | — | — | — | — |
| Equity ratio | 16.8% | 18.2% | 17.3% | 17.2% | 17.3% | 18.1% | — | — | — | — |
| Interest coverage | 0.14x | 1.86x | 1.33x | 2.59x | 1.07x | 0.89x | — | — | — | — |
| R&D as a share of sales | 0.2% | 0.2% | 0.1% | 0.3% | 0.4% | 0.4% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 5.9% | 0.9% |
| Operating income | -60.5% | -26.3% | -26.0% |
| Net income | — | -16.8% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 17.3% | 16.9% | 17.9% |
| Operating margin | 3.6% | 4.8% | 4.3% | 5.6% |
| Net margin | 1.0% | 0.8% | -0.0% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | 2.1 | 27.4 | 6.7 | -16.3 | -2.9 | -10.8 | 3.4 | 3.8 | 485.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 75.00 | 50.00 | 25.00 | 50.00 | 50.00 | 50.00 | 25.00 |
- 2-for-1 split · 11 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.