D 
830
0.00%
Close of 28 Oct 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩223.49bn
FY2016FY2025
Net income
₩9.40bn
FY2016FY2025
Free cash flow
₩1.04bn
FY2016FY2025
Shareholders' equity
₩100.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩223.49bn | ₩215.56bn | ₩200.97bn | ₩254.97bn | ₩203.42bn | ₩140.50bn | ₩151.60bn | ₩165.04bn | ₩172.88bn | ₩146.25bn |
| Gross profit | ₩19.97bn | ₩11.65bn | ₩15.75bn | ₩25.84bn | ₩22.19bn | ₩6.24bn | ₩11.02bn | ₩10.92bn | ₩23.92bn | ₩16.55bn |
| Research and development | — | — | — | ₩2.6m | ₩63.1m | ₩54.9m | ₩63.9m | ₩63.5m | ₩104.1m | ₩114.5m |
| Operating income | ₩10.40bn | ₩1.89bn | −₩2.50bn | ₩13.71bn | ₩15.19bn | ₩1.06bn | ₩3.81bn | ₩7.52bn | ₩13.27bn | ₩9.84bn |
| Net income | ₩9.40bn | −₩15.28bn | −₩35.27bn | ₩8.74bn | ₩15.24bn | −₩651.4m | ₩3.47bn | ₩5.57bn | ₩9.88bn | ₩4.63bn |
| Diluted earnings per share | 695.26 | -1,130.63 | -2,608.87 | 646.41 | 1,127.66 | -48.19 | 256.82 | 411.73 | 730.60 | 342.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩144.44bn | ₩140.28bn | ₩151.06bn | ₩400.88bn | ₩157.54bn | ₩116.26bn | ₩90.52bn | ₩92.31bn | ₩95.91bn | ₩100.10bn |
| Total liabilities | ₩44.36bn | ₩49.89bn | ₩53.31bn | ₩226.38bn | ₩57.96bn | ₩40.49bn | ₩23.79bn | ₩60.63bn | ₩69.92bn | ₩83.57bn |
| Debt | ₩9.72bn | — | ₩5.70bn | ₩104.84bn | ₩12.00bn | ₩6.00bn | ₩8.35bn | ₩37.98bn | ₩55.08bn | ₩68.35bn |
| Shareholders' equity | ₩100.08bn | ₩90.38bn | ₩97.75bn | ₩111.83bn | ₩99.58bn | ₩75.77bn | ₩66.73bn | ₩31.68bn | ₩25.99bn | ₩16.52bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.58bn | ₩7.99bn | ₩15.23bn | ₩13.13bn | −₩5.35bn | ₩8.72bn | ₩3.34bn | ₩8.96bn | ₩22.98bn | ₩7.86bn |
| Capital spending | −₩1.53bn | −₩988.0m | −₩7.51bn | −₩14.34bn | −₩5.69bn | −₩4.84bn | −₩1.26bn | −₩1.47bn | −₩1.28bn | −₩1.16bn |
| Free cash flow | ₩1.04bn | ₩7.01bn | ₩7.72bn | −₩1.21bn | −₩11.04bn | ₩3.87bn | ₩2.09bn | ₩7.49bn | ₩21.71bn | ₩6.70bn |
| Dividends paid | — | — | −₩3.81bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩52.91bn | ₩55.17bn | ₩54.86bn | ₩57.23bn | ₩56.92bn | ₩54.47bn | ₩53.24bn | ₩54.32bn |
| Gross profit | ₩4.83bn | ₩4.84bn | ₩4.88bn | ₩3.99bn | ₩4.69bn | ₩3.25bn | ₩2.22bn | ₩1.46bn |
| Operating income | ₩2.44bn | ₩1.07bn | — | ₩1.34bn | ₩4.97bn | −₩374.3m | −₩722.7m | −₩402.2m |
| Net income | −₩1.23bn | ₩836.8m | ₩5.67bn | ₩1.07bn | ₩4.51bn | −₩1.85bn | −₩15.11bn | −₩2.16bn |
| Diluted earnings per share | -91.15 | 61.90 | 419.17 | 79.25 | 333.61 | -136.77 | -1,117.79 | -160.15 |
| Cash from operations | ₩6.20bn | −₩8.89bn | −₩1.56bn | ₩4.34bn | −₩6.81bn | ₩6.60bn | ₩3.33bn | ₩2.33bn |
| Capital spending | −₩301.0m | −₩7.0m | −₩783.0m | −₩278.0m | −₩170.0m | −₩299.0m | −₩171.0m | −₩381.0m |
| Free cash flow | ₩5.90bn | −₩8.89bn | −₩2.34bn | ₩4.06bn | −₩6.98bn | ₩6.30bn | ₩3.16bn | ₩1.95bn |
| Total assets | ₩159.93bn | ₩159.42bn | ₩144.44bn | ₩148.30bn | ₩143.66bn | ₩135.03bn | ₩140.28bn | ₩148.89bn |
| Debt | ₩9.77bn | ₩9.75bn | ₩9.72bn | — | — | — | — | — |
| Shareholders' equity | ₩101.28bn | ₩100.95bn | ₩100.08bn | ₩94.63bn | ₩93.52bn | ₩88.64bn | ₩90.38bn | ₩105.34bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 5.4% | 7.8% | 10.1% | 10.9% | 4.4% | — | — | — | — |
| Operating margin | 4.7% | 0.9% | -1.2% | 5.4% | 7.5% | 0.8% | — | — | — | — |
| Net margin | 4.2% | -7.1% | -17.5% | 3.4% | 7.5% | -0.5% | — | — | — | — |
| Return on equity | 9.4% | -16.9% | -36.1% | 7.8% | 15.3% | -0.9% | — | — | — | — |
| Return on assets | 6.5% | -10.9% | -23.3% | 2.2% | 9.7% | -0.6% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | — | — | -42.7% |
| Revenue growth | 3.7% | 7.3% | -21.2% | 25.3% | 44.8% | -7.3% | — | — | — | — |
| Earnings growth | -161.5% | -56.7% | -503.6% | -42.7% | -2440.0% | -118.8% | — | — | — | — |
| Current ratio | 3.66x | 2.05x | 1.94x | 1.40x | 2.69x | 2.59x | — | — | — | — |
| Debt to equity | 0.10x | — | 0.06x | 0.94x | 0.12x | 0.08x | 0.13x | — | — | — |
| Equity ratio | 69.3% | 64.4% | 64.7% | 27.9% | 63.2% | 65.2% | — | — | — | — |
| Interest coverage | 6.53x | 0.70x | -0.18x | 2.80x | 9.69x | 1.34x | — | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 9.7% | 6.3% |
| Operating income | -8.8% | 57.8% | — |
| Net income | 2.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 8.2% | 8.2% | 8.2% |
| Operating margin | 2.8% | 2.6% | 3.2% | 3.4% |
| Net margin | -1.3% | -3.6% | -1.4% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.9 | -1.4 | -0.4 | 5.0 | 4.3 | -79.8 | 58.6 | 8.8 | 4.4 | 11.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 1.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5,258.00 | 5,783.80 | 2,629.00 | 5,258.00 | 3,943.50 | 1,577.40 | 3,154.80 | 420.64 |
- 5-to-1 reverse split · 6 Jan 2016
- 10.516-to-1 reverse split · 7 Jan 2013
- 10-for-1 split · 26 Jul 1999
- 21-for-20 split · 30 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.