H 
2,630
+0.96%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩674.56bn
FY2016FY2025
Net income
₩15.84bn
FY2016FY2025
Free cash flow
₩29.05bn
FY2016FY2025
Shareholders' equity
₩143.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩674.56bn | ₩687.03bn | ₩726.54bn | ₩1.02trn | ₩747.04bn | ₩509.61bn | ₩460.73bn | ₩434.16bn | ₩355.27bn | ₩384.71bn |
| Gross profit | ₩60.85bn | ₩55.54bn | ₩68.13bn | ₩78.68bn | ₩64.13bn | ₩42.35bn | ₩37.78bn | ₩28.25bn | ₩21.95bn | ₩24.56bn |
| Operating income | ₩23.85bn | ₩17.18bn | ₩27.27bn | ₩36.35bn | ₩30.33bn | ₩13.08bn | ₩9.52bn | ₩3.90bn | ₩2.30bn | ₩5.06bn |
| Net income | ₩15.84bn | ₩8.68bn | ₩18.54bn | ₩24.23bn | ₩23.49bn | ₩8.69bn | ₩5.91bn | ₩1.45bn | ₩2.87bn | ₩3.63bn |
| Diluted earnings per share | 576.69 | 315.98 | 674.73 | 882.16 | 855.07 | 316.29 | 215.09 | 63.49 | 151.27 | 191.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩261.76bn | ₩267.99bn | ₩245.12bn | ₩274.50bn | ₩266.63bn | ₩195.97bn | ₩166.75bn | ₩126.78bn | ₩91.87bn | ₩97.88bn |
| Total liabilities | ₩117.95bn | ₩137.87bn | ₩126.70bn | ₩171.99bn | ₩188.04bn | ₩141.32bn | ₩119.70bn | ₩70.49bn | ₩44.68bn | ₩53.86bn |
| Debt | — | ₩1.53bn | ₩3.33bn | ₩1.67bn | ₩1.98bn | — | ₩10.42bn | ₩11.18bn | — | — |
| Shareholders' equity | ₩143.55bn | ₩129.90bn | ₩118.05bn | ₩102.34bn | ₩78.53bn | ₩54.65bn | ₩47.06bn | ₩56.29bn | ₩47.20bn | ₩44.03bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 23m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩31.97bn | ₩20.21bn | ₩41.98bn | ₩28.37bn | ₩13.18bn | ₩38.52bn | ₩29.31bn | ₩62.3m | ₩1.63bn | ₩3.70bn |
| Capital spending | −₩2.92bn | −₩4.89bn | −₩7.40bn | −₩2.21bn | −₩3.38bn | −₩3.33bn | −₩5.81bn | −₩4.22bn | −₩1.59bn | −₩5.32bn |
| Free cash flow | ₩29.05bn | ₩15.32bn | ₩34.58bn | ₩26.16bn | ₩9.80bn | ₩35.20bn | ₩23.50bn | −₩4.16bn | ₩40.5m | −₩1.63bn |
| Dividends paid | −₩4.22bn | −₩2.77bn | −₩1.92bn | −₩1.65bn | −₩1.37bn | −₩1.10bn | −₩385.5m | −₩494.1m | −₩329.4m | −₩329.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩182.81bn | ₩164.91bn | ₩152.89bn | ₩169.47bn | ₩178.08bn | ₩174.13bn | ₩170.90bn | ₩175.80bn |
| Gross profit | ₩16.04bn | ₩14.69bn | ₩14.00bn | ₩15.78bn | ₩16.03bn | ₩15.04bn | ₩8.30bn | ₩15.07bn |
| Operating income | ₩6.12bn | ₩4.50bn | ₩2.48bn | ₩6.11bn | ₩9.05bn | ₩5.69bn | — | ₩5.66bn |
| Net income | ₩3.94bn | ₩3.64bn | ₩615.0m | ₩3.55bn | ₩7.35bn | ₩4.32bn | −₩3.21bn | ₩3.06bn |
| Diluted earnings per share | 143.28 | 132.33 | 22.39 | 129.34 | 267.65 | 157.32 | -116.69 | 111.39 |
| Cash from operations | ₩9.54bn | ₩14.55bn | ₩6.00bn | ₩4.25bn | ₩16.50bn | ₩5.23bn | ₩7.14bn | ₩19.20bn |
| Capital spending | −₩1.39bn | −₩4.33bn | −₩253.0m | −₩223.0m | −₩864.0m | −₩1.57bn | −₩209.0m | −₩1.94bn |
| Free cash flow | ₩8.14bn | ₩10.22bn | ₩5.74bn | ₩4.03bn | ₩15.63bn | ₩3.65bn | ₩6.94bn | ₩17.26bn |
| Total assets | ₩307.80bn | ₩290.59bn | ₩261.76bn | ₩264.77bn | ₩269.96bn | ₩269.24bn | ₩267.99bn | ₩265.12bn |
| Debt | ₩1.17bn | ₩1.50bn | — | — | — | ₩2.78bn | ₩1.53bn | ₩1.64bn |
| Shareholders' equity | ₩151.35bn | ₩145.27bn | ₩143.55bn | ₩140.70bn | ₩134.82bn | ₩130.88bn | ₩129.90bn | ₩130.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.7% | 5.8% | 6.1% |
| Operating income | -13.1% | 12.8% | 36.9% |
| Net income | -13.2% | 12.8% | -11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 8.5% | 8.5% | 7.9% |
| Operating margin | 3.0% | 3.4% | 3.4% | 2.7% |
| Net margin | 1.8% | 2.2% | 2.3% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 6.6 | 3.6 | 3.2 | 4.6 | 7.3 | 7.1 | 20.9 | 10.7 | 11.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 100.00 | 70.00 | 60.00 | 50.00 | 40.00 | 30.00 | 23.645 |
- 1-to-0.3433 reverse split · 24 Jul 2015
- 1.02-for-1 split · 4 Jan 2000
- 10-for-1 split · 8 Nov 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.