S 
5,320
-0.75%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.18trn
FY2016FY2025
Net income
₩20.58bn
FY2016FY2025
Free cash flow
−₩294.0m
FY2016FY2025
Shareholders' equity
₩670.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.18trn | ₩816.04bn | ₩609.45bn | ₩672.23bn | ₩613.01bn | ₩365.86bn | ₩430.09bn | ₩306.15bn | ₩230.63bn | ₩267.07bn |
| Gross profit | ₩124.72bn | ₩80.67bn | ₩62.41bn | ₩175.64bn | ₩159.44bn | ₩37.68bn | ₩44.78bn | ₩34.16bn | ₩37.62bn | ₩49.36bn |
| Operating income | ₩45.96bn | ₩34.97bn | ₩17.50bn | ₩96.41bn | ₩118.24bn | ₩7.79bn | ₩14.59bn | ₩11.74bn | ₩12.55bn | ₩23.57bn |
| Net income | ₩20.58bn | ₩8.46bn | −₩6.46bn | ₩76.14bn | ₩90.83bn | ₩34.14bn | ₩9.49bn | ₩69.20bn | ₩12.90bn | ₩16.18bn |
| Diluted earnings per share | 340.00 | 139.70 | -106.76 | 1,257.57 | 1,500.30 | 563.89 | 156.71 | 1,142.96 | 518.57 | 610.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.33trn | ₩1.24trn | ₩1.06trn | ₩965.10bn | ₩903.23bn | ₩737.28bn | ₩679.15bn | ₩681.75bn | ₩381.16bn | ₩417.87bn |
| Total liabilities | ₩663.50bn | ₩593.97bn | ₩475.34bn | ₩365.42bn | ₩356.57bn | ₩273.29bn | ₩237.95bn | ₩246.72bn | ₩140.33bn | ₩177.45bn |
| Debt | — | ₩18.00bn | ₩3.00bn | ₩9.00bn | — | ₩13.8m | ₩126.82bn | ₩113.43bn | ₩55.22bn | ₩54.81bn |
| Shareholders' equity | ₩670.34bn | ₩415.46bn | ₩582.58bn | ₩599.68bn | ₩546.66bn | ₩463.99bn | ₩441.20bn | ₩435.03bn | ₩240.83bn | ₩240.42bn |
| Shares outstanding | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 25m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩48.45bn | −₩2.38bn | ₩64.06bn | ₩2.97bn | ₩63.75bn | −₩17.04bn | ₩37.47bn | ₩37.36bn | −₩9.54bn | ₩35.25bn |
| Capital spending | −₩48.74bn | −₩43.06bn | −₩18.88bn | −₩18.93bn | −₩4.14bn | −₩3.58bn | −₩22.47bn | −₩1.28bn | −₩1.43bn | −₩3.67bn |
| Free cash flow | −₩294.0m | −₩45.44bn | ₩45.18bn | −₩15.96bn | ₩59.61bn | −₩20.63bn | ₩15.00bn | ₩36.08bn | −₩10.97bn | ₩31.57bn |
| Dividends paid | −₩8.00bn | −₩5.40bn | −₩10.71bn | −₩11.19bn | −₩3.47bn | −₩3.65bn | −₩3.65bn | −₩1.99bn | −₩2.65bn | −₩3.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩461.11bn | ₩315.35bn | ₩346.46bn | ₩301.27bn | ₩309.60bn | ₩240.18bn | ₩247.19bn | ₩188.54bn |
| Gross profit | ₩47.10bn | ₩39.66bn | ₩56.03bn | ₩24.97bn | ₩25.78bn | ₩29.70bn | ₩24.21bn | ₩12.23bn |
| Operating income | ₩26.83bn | ₩5.69bn | ₩11.64bn | ₩9.56bn | ₩8.45bn | ₩10.18bn | ₩8.07bn | ₩491.3m |
| Net income | ₩16.93bn | ₩1.90bn | ₩3.89bn | ₩2.15bn | ₩9.76bn | ₩6.41bn | −₩4.93bn | ₩21.75bn |
| Diluted earnings per share | 279.59 | 31.40 | 64.17 | 35.53 | 161.27 | 105.91 | -81.49 | 359.28 |
| Cash from operations | ₩38.88bn | ₩570.0m | −₩5.02bn | ₩40.10bn | ₩33.36bn | −₩19.99bn | ₩43.27bn | −₩8.41bn |
| Capital spending | −₩2.90bn | −₩3.55bn | −₩30.68bn | −₩4.04bn | −₩10.31bn | −₩3.71bn | −₩20.52bn | −₩18.73bn |
| Free cash flow | ₩35.98bn | −₩2.98bn | −₩35.70bn | ₩36.05bn | ₩23.05bn | −₩23.70bn | ₩22.75bn | −₩27.14bn |
| Total assets | ₩1.38trn | ₩1.33trn | ₩1.33trn | ₩1.17trn | ₩1.12trn | ₩1.15trn | ₩1.24trn | ₩1.01trn |
| Debt | — | — | — | — | ₩10.00bn | ₩10.00bn | ₩18.00bn | ₩10.75bn |
| Shareholders' equity | ₩673.75bn | ₩656.62bn | ₩670.34bn | ₩607.48bn | ₩607.84bn | ₩598.24bn | ₩415.46bn | ₩609.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.6% | 26.4% | 15.9% |
| Operating income | -21.9% | 42.6% | 7.9% |
| Net income | -35.3% | -9.6% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 13.5% | 15.1% | 14.8% |
| Operating margin | 4.1% | 5.9% | 7.5% | 7.0% |
| Net margin | 1.5% | 3.0% | 5.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 26.9 | -36.9 | 3.7 | 4.3 | 4.4 | 18.8 | 2.1 | 8.0 | 7.8 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 719.992 | 209.996 | 419.992 | 419.992 | 125.997 | 125.997 | 125.997 | 167.997 |
- 1-to-0.4762 reverse split · 11 Dec 2025
- 1-to-0.4762 reverse split · 29 Aug 2024
- 10-for-1 split · 27 Apr 2004
- 1-to-0.2 reverse split · 30 Nov 2001
- 1.017-for-1 split · 3 Jan 1995
- 6-for-5 split · 14 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.