K 
9,210
+1.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩36.07bn
FY2016FY2025
Net income
₩3.83bn
FY2016FY2025
Free cash flow
₩3.78bn
FY2016FY2025
Shareholders' equity
₩80.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩36.07bn | ₩22.94bn | ₩21.14bn | ₩20.06bn | ₩27.39bn | ₩20.80bn | ₩13.31bn | ₩18.47bn | ₩22.02bn | ₩26.57bn |
| Gross profit | ₩9.84bn | ₩5.83bn | ₩6.04bn | ₩5.26bn | ₩6.76bn | ₩4.89bn | ₩2.55bn | ₩2.75bn | ₩4.20bn | ₩5.80bn |
| Research and development | ₩373.7m | ₩366.5m | ₩348.3m | ₩231.2m | ₩40.6m | ₩45.4m | ₩47.8m | ₩29.9m | ₩10.1m | ₩83,000 |
| Operating income | ₩1.02bn | −₩1.27bn | ₩215.5m | ₩110.4m | ₩2.00bn | ₩968.6m | −₩1.61bn | −₩1.74bn | −₩720.0m | ₩681.1m |
| Net income | ₩3.83bn | ₩2.56bn | ₩5.78bn | ₩2.71bn | ₩3.70bn | ₩1.35bn | ₩243.0m | −₩680.8m | −₩2.98bn | ₩2.95bn |
| Diluted earnings per share | 2,877.27 | 1,924.47 | 4,348.49 | 2,035.22 | 2,781.22 | 1,015.21 | 182.69 | -500.78 | -2,172.19 | 2,152.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩87.29bn | ₩80.87bn | ₩75.13bn | ₩68.39bn | ₩65.88bn | ₩57.84bn | ₩56.87bn | ₩57.42bn | ₩59.85bn | ₩64.30bn |
| Total liabilities | ₩6.89bn | ₩4.31bn | ₩4.54bn | ₩4.42bn | ₩6.29bn | ₩3.77bn | ₩2.41bn | ₩2.77bn | ₩3.79bn | ₩4.55bn |
| Shareholders' equity | ₩80.40bn | ₩76.56bn | ₩70.58bn | ₩63.96bn | ₩59.60bn | ₩54.07bn | ₩54.46bn | ₩54.64bn | ₩56.06bn | ₩59.74bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.73bn | ₩8.53bn | −₩119.9m | ₩5.67bn | ₩627.2m | −₩2.85bn | ₩395.5m | −₩181.8m | −₩2.42bn | ₩1.33bn |
| Capital spending | −₩951.7m | −₩229.5m | −₩679.4m | −₩656.6m | −₩975.0m | −₩374.3m | −₩155.2m | −₩426.7m | −₩201.7m | −₩130.5m |
| Free cash flow | ₩3.78bn | ₩8.30bn | −₩799.3m | ₩5.01bn | −₩347.8m | −₩3.22bn | ₩240.3m | −₩608.5m | −₩2.62bn | ₩1.20bn |
| Dividends paid | −₩455.9m | −₩455.5m | −₩455.5m | −₩325.3m | −₩325.3m | −₩332.6m | −₩334.4m | −₩342.9m | −₩342.9m | −₩480.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩11.69bn | ₩11.07bn | ₩9.13bn | ₩10.35bn | ₩9.06bn | ₩7.53bn | ₩5.88bn | ₩5.93bn |
| Gross profit | ₩2.92bn | ₩2.79bn | ₩2.48bn | ₩2.71bn | ₩2.53bn | ₩2.11bn | ₩1.49bn | ₩1.47bn |
| Operating income | ₩728.7m | ₩619.2m | ₩125.4m | ₩547.6m | ₩273.6m | ₩77.5m | −₩912.0m | −₩81.8m |
| Net income | ₩2.98bn | ₩1.19bn | ₩301.1m | ₩2.25bn | ₩1.89bn | −₩615.8m | ₩824.5m | −₩239.8m |
| Diluted earnings per share | 2,240.50 | 896.87 | 226.31 | 1,692.26 | 1,421.62 | -462.92 | 619.78 | -180.27 |
| Cash from operations | ₩1.32bn | ₩186.0m | ₩2.83bn | ₩2.68bn | ₩1.15bn | −₩1.93bn | ₩1.50bn | ₩1.30bn |
| Capital spending | −₩3.37bn | −₩266.0m | −₩433.0m | −₩169.0m | −₩148.0m | −₩199.0m | −₩31.0m | −₩27.0m |
| Free cash flow | −₩2.05bn | −₩80.0m | ₩2.40bn | ₩2.51bn | ₩1.00bn | −₩2.13bn | ₩1.47bn | ₩1.27bn |
| Total assets | ₩97.79bn | ₩90.88bn | ₩87.29bn | ₩85.82bn | ₩81.20bn | ₩81.03bn | ₩80.87bn | ₩77.46bn |
| Debt | ₩200.0m | — | — | — | — | — | — | — |
| Shareholders' equity | ₩88.02bn | ₩82.95bn | ₩80.40bn | ₩79.17bn | ₩75.44bn | ₩75.25bn | ₩76.56bn | ₩73.22bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2008 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 25.4% | 28.6% | 26.2% | 24.7% | 23.5% | — | — | — | — | — | — | — | — | — |
| Operating margin | 2.8% | -5.5% | 1.0% | 0.6% | 7.3% | 4.7% | — | — | — | — | — | — | — | — | — |
| Net margin | 10.6% | 11.2% | 27.4% | 13.5% | 13.5% | 6.5% | — | — | — | — | — | — | — | — | — |
| Return on equity | 4.8% | 3.3% | 8.2% | 4.2% | 6.2% | 2.5% | — | — | — | — | — | — | — | — | — |
| Return on assets | 4.4% | 3.2% | 7.7% | 4.0% | 5.6% | 2.3% | — | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.9% | 0.8% | -7.3% | 4.8% | — | — | — | — | — |
| Revenue growth | 57.2% | 8.5% | 5.4% | -26.8% | 31.7% | 56.2% | — | — | — | — | — | — | — | — | — |
| Earnings growth | 49.5% | -55.7% | 113.7% | -26.8% | 174.0% | 455.7% | — | — | — | — | — | — | — | — | — |
| Current ratio | 14.72x | 23.67x | 19.50x | 17.49x | 9.86x | 17.97x | — | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | — | — | — | — | 0.00x | 0.02x | 0.02x | 0.02x | 0.29x |
| Equity ratio | 92.1% | 94.7% | 94.0% | 93.5% | 90.5% | 93.5% | — | — | — | — | — | — | — | — | — |
| Interest coverage | 108.02x | -108.73x | 49.49x | 67.10x | — | — | — | — | — | — | — | — | — | — | — |
| R&D as a share of sales | 1.0% | 1.6% | 1.6% | 1.2% | 0.1% | 0.2% | — | — | — | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 2.1% | 0.9% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 11.6% | 2.4% |
| Operating income | 110.1% | 1.1% | -4.8% |
| Net income | 12.2% | 23.2% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 26.9% | 26.0% | 23.7% |
| Operating margin | -0.4% | 0.1% | 2.1% | 0.5% |
| Net margin | 10.8% | 14.8% | 13.4% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 5.3 | 2.5 | 6.0 | 6.6 | 12.3 | 56.4 | -21.7 | -4.5 | 5.2 |
| Price to sales | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 1.0 | 0.8 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 175.00 | 175.00 | 175.00 | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
- 21-for-20 split · 2 Jan 2001
- 1.03-for-1 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.