K 
3,495
+0.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩986.70bn
FY2016FY2025
Net income
₩21.16bn
FY2016FY2025
Free cash flow
₩14.83bn
FY2016FY2025
Shareholders' equity
₩316.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩986.70bn | ₩882.15bn | ₩823.13bn | ₩920.41bn | ₩694.74bn | ₩488.73bn | ₩446.17bn | ₩400.44bn | ₩364.55bn | ₩349.78bn |
| Gross profit | ₩112.64bn | ₩105.92bn | ₩101.22bn | ₩100.48bn | ₩83.29bn | ₩68.61bn | ₩64.60bn | ₩55.47bn | ₩51.66bn | ₩55.41bn |
| Operating income | ₩38.81bn | ₩39.13bn | ₩36.59bn | ₩36.02bn | ₩28.69bn | ₩20.95bn | ₩19.01bn | ₩14.96bn | ₩13.98bn | ₩13.67bn |
| Net income | ₩21.16bn | ₩25.71bn | ₩26.81bn | ₩26.29bn | ₩20.36bn | ₩12.94bn | ₩7.13bn | ₩7.20bn | ₩8.92bn | ₩8.13bn |
| Diluted earnings per share | 707.53 | 859.77 | 896.54 | 879.07 | 680.70 | 432.70 | 238.57 | 240.62 | 298.15 | 271.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩791.70bn | ₩762.62bn | ₩662.10bn | ₩630.08bn | ₩532.35bn | ₩441.45bn | ₩424.34bn | ₩376.04bn | ₩370.85bn | ₩342.14bn |
| Total liabilities | ₩457.35bn | ₩457.11bn | ₩380.74bn | ₩371.68bn | ₩303.26bn | ₩232.15bn | ₩227.02bn | ₩186.40bn | ₩186.47bn | ₩163.61bn |
| Debt | ₩53.53bn | ₩129.66bn | ₩101.07bn | ₩79.33bn | ₩108.57bn | ₩65.20bn | ₩128.28bn | ₩120.62bn | ₩110.36bn | ₩100.68bn |
| Shareholders' equity | ₩316.50bn | ₩294.80bn | ₩272.80bn | ₩249.71bn | ₩222.22bn | ₩203.50bn | ₩192.27bn | ₩188.30bn | ₩182.75bn | ₩176.87bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩42.76bn | ₩52.08bn | ₩59.62bn | ₩68.67bn | ₩33.16bn | ₩17.91bn | ₩31.02bn | ₩7.93bn | ₩14.98bn | ₩15.77bn |
| Capital spending | −₩27.92bn | −₩43.63bn | −₩43.02bn | −₩50.95bn | −₩34.25bn | −₩10.52bn | −₩13.12bn | −₩16.58bn | −₩10.75bn | −₩6.88bn |
| Free cash flow | ₩14.83bn | ₩8.45bn | ₩16.59bn | ₩17.72bn | −₩1.09bn | ₩7.39bn | ₩17.90bn | −₩8.65bn | ₩4.24bn | ₩8.89bn |
| Dividends paid | −₩2.50bn | −₩2.42bn | −₩1.81bn | −₩1.81bn | −₩1.51bn | −₩1.42bn | −₩1.36bn | −₩1.51bn | −₩1.06bn | −₩1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩290.93bn | ₩265.69bn | ₩244.59bn | ₩257.38bn | ₩262.83bn | ₩221.91bn | ₩228.39bn | ₩217.85bn |
| Gross profit | ₩34.14bn | ₩29.00bn | ₩25.32bn | ₩31.30bn | ₩30.13bn | ₩25.89bn | ₩25.96bn | ₩25.74bn |
| Operating income | ₩15.63bn | ₩11.69bn | ₩4.38bn | ₩12.94bn | ₩15.86bn | ₩6.67bn | ₩6.72bn | ₩14.03bn |
| Net income | ₩10.05bn | ₩8.02bn | ₩978.9m | ₩9.44bn | ₩6.68bn | ₩4.06bn | ₩2.03bn | ₩7.99bn |
| Diluted earnings per share | 336.19 | 268.09 | 32.73 | 315.76 | 223.45 | 135.59 | 67.77 | 267.03 |
| Cash from operations | −₩2.39bn | ₩29.11bn | ₩11.33bn | ₩17.05bn | ₩8.00bn | ₩6.38bn | ₩13.03bn | ₩19.11bn |
| Capital spending | −₩25.78bn | −₩13.12bn | −₩16.73bn | −₩1.83bn | −₩4.62bn | −₩4.74bn | −₩11.81bn | −₩4.49bn |
| Free cash flow | −₩28.17bn | ₩15.99bn | −₩5.40bn | ₩15.22bn | ₩3.37bn | ₩1.64bn | ₩1.22bn | ₩14.61bn |
| Total assets | ₩833.49bn | ₩809.59bn | ₩791.70bn | ₩787.23bn | ₩791.32bn | ₩797.53bn | ₩762.62bn | ₩744.62bn |
| Debt | ₩77.60bn | ₩71.35bn | ₩53.53bn | ₩50.41bn | ₩56.24bn | ₩61.80bn | ₩129.66bn | ₩132.85bn |
| Shareholders' equity | ₩333.50bn | ₩322.86bn | ₩316.50bn | ₩312.85bn | ₩301.86bn | ₩297.05bn | ₩294.80bn | ₩294.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 15.1% | 10.7% |
| Operating income | 2.5% | 13.1% | 11.2% |
| Net income | -7.0% | 10.3% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 11.6% | 11.9% | 12.7% |
| Operating margin | 4.2% | 4.2% | 4.2% | 4.1% |
| Net margin | 2.5% | 2.8% | 2.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 4.5 | 4.3 | 5.2 | 9.1 | 8.7 | 11.5 | 11.9 | 8.6 | 12.2 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 70.00 | 60.00 | 60.00 | 50.00 | 45.00 | 45.00 | 35.00 |
- 10-for-1 split · 13 May 2014
- 7.687-for-1 split · 30 Nov 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.