K 
1,018
-1.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩234.78bn
FY2016FY2025
Net income
−₩3.10bn
FY2016FY2025
Free cash flow
−₩40.20bn
FY2016FY2025
Shareholders' equity
₩141.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩234.78bn | ₩250.30bn | ₩278.30bn | ₩266.17bn | ₩182.02bn | ₩173.82bn | ₩163.43bn | ₩162.00bn | ₩147.14bn | ₩129.31bn |
| Gross profit | ₩13.88bn | ₩21.57bn | ₩17.10bn | ₩27.25bn | ₩18.60bn | ₩27.10bn | ₩24.43bn | ₩15.09bn | ₩5.61bn | ₩2.21bn |
| Research and development | ₩375.3m | ₩184.3m | ₩206.8m | ₩149.2m | ₩264.7m | ₩255.3m | ₩137.3m | ₩8.2m | ₩144.4m | ₩121.9m |
| Operating income | −₩1.62bn | ₩6.68bn | ₩2.20bn | ₩7.74bn | −₩3.34bn | ₩7.42bn | ₩3.71bn | −₩5.06bn | −₩6.49bn | −₩11.98bn |
| Net income | −₩3.10bn | −₩19.64bn | −₩1.56bn | ₩3.97bn | −₩3.77bn | ₩7.04bn | ₩1.78bn | −₩6.58bn | −₩30.61bn | −₩14.65bn |
| Diluted earnings per share | -26.07 | -165.26 | -13.12 | 33.41 | -31.74 | 59.22 | 14.97 | -70.04 | -318.38 | -155.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩239.46bn | ₩192.34bn | ₩208.76bn | ₩183.08bn | ₩186.00bn | ₩153.37bn | ₩164.19bn | ₩163.64bn | ₩150.39bn | ₩159.78bn |
| Total liabilities | ₩98.08bn | ₩84.28bn | ₩121.67bn | ₩94.54bn | ₩101.85bn | ₩65.87bn | ₩84.36bn | ₩84.57bn | ₩97.42bn | ₩79.24bn |
| Debt | ₩2.00bn | ₩12.00bn | ₩500.0m | ₩2.00bn | ₩2.52bn | — | ₩45.18bn | ₩37.14bn | ₩48.06bn | ₩43.72bn |
| Shareholders' equity | ₩141.37bn | ₩108.05bn | ₩87.09bn | ₩88.55bn | ₩84.15bn | ₩87.50bn | ₩79.83bn | ₩79.06bn | ₩52.97bn | ₩80.54bn |
| Shares outstanding | 119m | 119m | 119m | 119m | 119m | 119m | 119m | 94m | 96m | 94m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩31.59bn | ₩32.91bn | −₩10.59bn | ₩23.71bn | −₩32.79bn | ₩20.27bn | −₩22.73bn | ₩1.48bn | −₩4.57bn | ₩6.84bn |
| Capital spending | −₩8.60bn | −₩11.22bn | −₩2.65bn | −₩3.10bn | −₩5.77bn | −₩4.83bn | −₩5.03bn | −₩916.6m | −₩421.4m | −₩1.80bn |
| Free cash flow | −₩40.20bn | ₩21.68bn | −₩13.24bn | ₩20.61bn | −₩38.56bn | ₩15.43bn | −₩27.75bn | ₩559.6m | −₩4.99bn | ₩5.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩60.30bn | ₩67.03bn | ₩89.07bn | ₩47.21bn | ₩54.85bn | ₩43.66bn | ₩66.85bn | ₩49.69bn |
| Gross profit | ₩4.14bn | ₩8.86bn | ₩4.05bn | ₩3.22bn | ₩3.38bn | ₩3.23bn | ₩5.61bn | ₩5.09bn |
| Operating income | −₩82.7m | ₩4.19bn | −₩702.9m | −₩723.2m | −₩166.3m | −₩29.3m | — | ₩1.59bn |
| Net income | −₩2.31bn | ₩1.71bn | −₩2.08bn | −₩1.71bn | ₩1.90bn | −₩1.21bn | ₩247.3m | ₩1.02bn |
| Diluted earnings per share | -19.40 | 14.37 | -17.54 | -14.38 | 16.00 | -10.15 | 2.08 | 8.59 |
| Cash from operations | −₩7.72bn | −₩5.28bn | −₩15.66bn | −₩1.02bn | −₩763.0m | −₩14.14bn | ₩17.74bn | ₩10.29bn |
| Capital spending | −₩468.0m | −₩1.41bn | −₩1.47bn | −₩1.65bn | −₩2.53bn | −₩2.96bn | −₩6.17bn | −₩4.48bn |
| Free cash flow | −₩8.19bn | −₩6.69bn | −₩17.14bn | −₩2.67bn | −₩3.29bn | −₩17.10bn | ₩11.57bn | ₩5.81bn |
| Total assets | ₩247.41bn | ₩251.89bn | ₩239.46bn | ₩192.95bn | ₩197.94bn | ₩190.04bn | ₩192.34bn | ₩191.93bn |
| Debt | ₩2.00bn | ₩2.00bn | ₩2.00bn | ₩6.50bn | ₩12.00bn | ₩12.00bn | ₩12.00bn | ₩5.50bn |
| Shareholders' equity | ₩141.25bn | ₩143.36bn | ₩141.37bn | ₩109.62bn | ₩111.44bn | ₩108.43bn | ₩108.05bn | ₩109.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 6.2% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.3% | 7.8% | 9.1% | 8.9% |
| Operating margin | 1.0% | 1.5% | 1.4% | 0.1% |
| Net margin | -4.7% | -2.0% | -1.2% | -3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -65.9 | -7.9 | -125.4 | 56.5 | -81.0 | 37.8 | 138.9 | -43.4 | -4.7 | -14.7 |
| Price to sales | 0.9 | 0.6 | 0.7 | 0.8 | 1.7 | 1.5 | 1.5 | 1.8 | 1.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2008.
| FY2009 | FY1997 | |
|---|---|---|
| Paid in the year | 30.00 | 6,439.15 |
- 2-to-1 reverse split · 12 Sept 2025
- 10-for-1 split · 4 Oct 2001
- 1-to-0.1 reverse split · 27 Aug 2001
- 1-to-0.1553 reverse split · 4 Mar 1999
- 1.15-for-1 split · 6 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.