K 
39,250
+1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩252.40bn
FY2016FY2025
Net income
₩2.16bn
FY2016FY2025
Free cash flow
₩7.60bn
FY2016FY2025
Shareholders' equity
₩85.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩252.40bn | ₩259.46bn | ₩250.96bn | ₩234.95bn | ₩228.58bn | ₩219.26bn | ₩201.40bn | ₩197.00bn | ₩185.53bn | ₩200.54bn |
| Gross profit | ₩35.21bn | ₩43.94bn | ₩35.82bn | ₩29.16bn | ₩42.73bn | ₩42.86bn | ₩43.89bn | ₩43.95bn | ₩43.02bn | ₩46.11bn |
| Research and development | ₩1.46bn | ₩1.34bn | ₩1.27bn | ₩1.13bn | ₩1.23bn | ₩827.0m | ₩332.8m | ₩289.7m | ₩439.3m | ₩431.8m |
| Operating income | ₩5.56bn | ₩14.93bn | ₩5.89bn | −₩6.5m | ₩9.90bn | ₩6.64bn | ₩12.92bn | ₩12.71bn | ₩11.68bn | ₩19.99bn |
| Net income | ₩2.16bn | ₩3.59bn | −₩6.78bn | −₩13.23bn | ₩3.70bn | −₩3.45bn | ₩6.55bn | ₩6.87bn | ₩3.52bn | ₩9.50bn |
| Diluted earnings per share | 2,665.96 | 4,432.24 | -8,376.47 | -16,337.92 | 4,565.58 | -4,266.79 | 8,087.57 | 8,485.56 | 4,343.96 | 11,730.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩298.20bn | ₩282.77bn | ₩296.34bn | ₩307.31bn | ₩337.87bn | ₩333.97bn | ₩260.18bn | ₩252.89bn | ₩247.01bn | ₩250.60bn |
| Total liabilities | ₩165.39bn | ₩157.86bn | ₩173.52bn | ₩173.72bn | ₩176.00bn | ₩176.52bn | ₩96.64bn | ₩96.64bn | ₩96.99bn | ₩103.93bn |
| Debt | ₩57.06bn | ₩50.22bn | ₩73.19bn | ₩82.97bn | ₩71.80bn | ₩70.70bn | ₩51.11bn | ₩49.73bn | ₩50.95bn | ₩54.37bn |
| Shareholders' equity | ₩85.63bn | ₩81.50bn | ₩80.07bn | ₩86.51bn | ₩104.55bn | ₩99.61bn | ₩103.53bn | ₩98.53bn | ₩93.58bn | ₩90.86bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.73bn | ₩26.80bn | ₩12.52bn | −₩7.86bn | ₩31.17bn | ₩19.47bn | ₩25.16bn | ₩17.12bn | ₩18.53bn | ₩20.64bn |
| Capital spending | −₩6.14bn | −₩6.14bn | −₩7.35bn | −₩16.88bn | −₩25.64bn | −₩27.02bn | −₩11.05bn | −₩12.14bn | −₩7.61bn | −₩14.96bn |
| Free cash flow | ₩7.60bn | ₩20.67bn | ₩5.17bn | −₩24.73bn | ₩5.53bn | −₩7.54bn | ₩14.11bn | ₩4.98bn | ₩10.92bn | ₩5.68bn |
| Dividends paid | −₩3.31bn | −₩3.31bn | −₩3.24bn | −₩3.49bn | −₩2.03bn | −₩2.50bn | −₩2.39bn | −₩2.24bn | −₩2.47bn | −₩2.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩65.47bn | ₩58.51bn | ₩58.00bn | ₩61.25bn | ₩64.91bn | ₩62.62bn | ₩63.62bn | ₩67.12bn |
| Gross profit | ₩7.05bn | ₩8.43bn | ₩7.27bn | ₩7.95bn | ₩10.13bn | ₩11.10bn | ₩9.71bn | ₩11.12bn |
| Operating income | ₩68.0m | ₩646.5m | — | — | ₩2.75bn | ₩450.2m | ₩1.49bn | ₩3.14bn |
| Net income | −₩665.4m | ₩349.2m | −₩1.08bn | ₩1.33bn | ₩466.4m | −₩1.21bn | ₩1.57bn | ₩1.09bn |
| Diluted earnings per share | -822.05 | 431.39 | -1,332.30 | 1,645.40 | 576.18 | -1,497.55 | 1,941.93 | 1,349.22 |
| Cash from operations | −₩5.04bn | ₩5.10bn | ₩13.38bn | ₩2.94bn | ₩7.38bn | ₩264.0m | ₩3.14bn | ₩6.12bn |
| Capital spending | −₩2.32bn | −₩1.72bn | −₩2.86bn | −₩924.0m | −₩1.73bn | −₩1.45bn | −₩2.03bn | −₩1.95bn |
| Free cash flow | −₩7.36bn | ₩3.38bn | ₩10.52bn | ₩2.02bn | ₩5.66bn | −₩1.19bn | ₩1.11bn | ₩4.17bn |
| Total assets | ₩288.81bn | ₩300.55bn | ₩288.34bn | ₩298.20bn | ₩283.31bn | ₩284.64bn | ₩286.12bn | ₩282.77bn |
| Debt | ₩52.57bn | ₩57.75bn | ₩59.81bn | ₩57.06bn | ₩48.85bn | ₩51.70bn | ₩57.18bn | ₩50.22bn |
| Shareholders' equity | ₩86.72bn | ₩91.02bn | ₩84.18bn | ₩85.63bn | ₩83.86bn | ₩79.33bn | ₩80.89bn | ₩81.50bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.0% | 16.9% | 14.3% | 12.4% | 18.7% | 19.5% | — | — | — | — |
| Operating margin | 2.2% | 5.8% | 2.3% | -0.0% | 4.3% | 3.0% | — | — | — | — |
| Net margin | 0.9% | 1.4% | -2.7% | -5.6% | 1.6% | -1.6% | — | — | — | — |
| Return on equity | 2.5% | 4.4% | -8.5% | -15.3% | 3.5% | -3.5% | — | — | — | — |
| Return on assets | 0.7% | 1.3% | -2.3% | -4.3% | 1.1% | -1.0% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 112.7% | 91.0% | 81.4% | 110.8% |
| Revenue growth | -2.7% | 3.4% | 6.8% | 2.8% | 4.3% | 8.9% | — | — | — | — |
| Earnings growth | -39.9% | -152.9% | -48.7% | -457.8% | -207.0% | -152.8% | — | — | — | — |
| Current ratio | 1.06x | 0.96x | 1.07x | 1.07x | 1.17x | 1.22x | — | — | — | — |
| Debt to equity | 0.67x | 0.62x | 0.91x | 0.96x | 0.69x | 0.71x | — | — | — | — |
| Equity ratio | 28.7% | 28.8% | 27.0% | 28.2% | 30.9% | 29.8% | — | — | — | — |
| Interest coverage | 1.09x | 2.52x | 0.96x | -0.00x | 4.45x | 2.69x | — | — | — | — |
| R&D as a share of sales | 0.6% | 0.5% | 0.5% | 0.5% | 0.5% | 0.4% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 2.9% | 2.9% |
| Operating income | — | -3.5% | -9.5% |
| Net income | — | — | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 14.4% | 15.9% | 18.6% |
| Operating margin | 4.0% | 2.6% | 3.0% | 4.8% |
| Net margin | 1.1% | -1.4% | -1.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 13.2 | -8.5 | -6.7 | 14.2 | -18.3 | 7.8 | 7.7 | 16.3 | 7.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 1,200.00 | 3,300.00 | 1,300.00 | 1,500.00 | 1,400.00 | 1,600.00 | 1,700.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.