Y 
11,230
-2.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩485.38bn
FY2016FY2025
Net income
₩4.17bn
FY2016FY2025
Free cash flow
−₩7.84bn
FY2016FY2025
Shareholders' equity
₩292.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩485.38bn | ₩457.08bn | ₩414.49bn | ₩457.89bn | ₩538.73bn | ₩520.65bn | ₩506.62bn | ₩489.77bn | ₩492.20bn | ₩443.48bn |
| Gross profit | ₩74.78bn | ₩24.28bn | ₩49.54bn | ₩65.98bn | ₩86.50bn | ₩70.14bn | ₩66.69bn | ₩56.38bn | ₩77.36bn | ₩63.32bn |
| Research and development | ₩8.96bn | ₩10.21bn | ₩8.65bn | ₩10.90bn | ₩12.07bn | ₩4.32bn | ₩2.47bn | ₩2.17bn | ₩2.04bn | ₩1.85bn |
| Operating income | ₩8.51bn | −₩38.04bn | −₩26.09bn | −₩3.97bn | ₩11.02bn | ₩26.72bn | ₩25.84bn | ₩17.78bn | ₩40.39bn | ₩29.12bn |
| Net income | ₩4.17bn | −₩8.53bn | −₩19.09bn | −₩4.15bn | ₩8.45bn | ₩20.18bn | ₩18.21bn | ₩14.72bn | ₩27.31bn | ₩20.92bn |
| Diluted earnings per share | 167.94 | -343.96 | -769.56 | -167.30 | 340.83 | 813.62 | 734.37 | 593.38 | 1,101.06 | 843.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩687.56bn | ₩655.47bn | ₩678.95bn | ₩653.14bn | ₩666.72bn | ₩613.34bn | ₩606.49bn | ₩614.21bn | ₩577.66bn | ₩526.76bn |
| Total liabilities | ₩395.34bn | ₩364.54bn | ₩372.69bn | ₩319.32bn | ₩320.65bn | ₩265.70bn | ₩264.51bn | ₩278.00bn | ₩241.93bn | ₩205.57bn |
| Debt | ₩131.19bn | ₩137.43bn | ₩84.25bn | ₩162.13bn | ₩130.79bn | ₩82.95bn | ₩162.80bn | ₩164.92bn | ₩120.00bn | ₩99.94bn |
| Shareholders' equity | ₩292.22bn | ₩290.93bn | ₩306.26bn | ₩333.81bn | ₩346.07bn | ₩347.64bn | ₩341.98bn | ₩336.01bn | ₩335.73bn | ₩321.19bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.15bn | ₩8.34bn | ₩9.98bn | ₩15.38bn | ₩33.88bn | ₩58.40bn | ₩39.46bn | ₩20.71bn | ₩62.58bn | ₩54.52bn |
| Capital spending | −₩34.99bn | −₩80.58bn | −₩55.51bn | −₩37.68bn | −₩38.32bn | −₩20.71bn | −₩26.13bn | −₩51.71bn | −₩69.86bn | −₩26.37bn |
| Free cash flow | −₩7.84bn | −₩72.25bn | −₩45.53bn | −₩22.29bn | −₩4.44bn | ₩37.69bn | ₩13.33bn | −₩31.00bn | −₩7.28bn | ₩28.15bn |
| Dividends paid | −₩6.20bn | −₩6.20bn | −₩6.20bn | −₩12.40bn | −₩12.40bn | −₩12.40bn | −₩12.40bn | −₩12.40bn | −₩12.40bn | −₩12.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩156.11bn | ₩127.22bn | ₩116.11bn | ₩116.79bn | ₩119.65bn | ₩132.83bn | ₩116.45bn | ₩106.80bn |
| Gross profit | ₩29.84bn | ₩20.14bn | ₩19.87bn | ₩13.22bn | ₩16.06bn | ₩20.05bn | ₩4.76bn | ₩10.90bn |
| Operating income | ₩9.54bn | ₩561.4m | ₩1.04bn | −₩2.32bn | ₩1.13bn | ₩10.49bn | −₩8.44bn | −₩6.00bn |
| Net income | ₩5.79bn | ₩1.50bn | −₩976.8m | −₩1.31bn | −₩2.17bn | ₩8.62bn | −₩25.38bn | −₩5.83bn |
| Diluted earnings per share | 233.45 | 60.51 | -39.39 | -52.76 | -87.50 | 347.59 | -1,023.37 | -235.13 |
| Cash from operations | −₩12.51bn | −₩6.54bn | ₩1.36bn | ₩8.36bn | −₩4.04bn | ₩21.47bn | ₩3.22bn | ₩3.49bn |
| Capital spending | −₩2.26bn | −₩2.22bn | −₩3.99bn | −₩8.60bn | −₩10.46bn | −₩11.94bn | −₩17.08bn | −₩14.23bn |
| Free cash flow | −₩14.77bn | −₩8.75bn | −₩2.63bn | −₩237.0m | −₩14.50bn | ₩9.53bn | −₩13.86bn | −₩10.75bn |
| Total assets | ₩705.78bn | ₩680.00bn | ₩687.56bn | ₩661.56bn | ₩671.66bn | ₩666.59bn | ₩655.47bn | ₩658.98bn |
| Debt | ₩119.62bn | ₩125.41bn | ₩131.19bn | ₩139.98bn | ₩145.76bn | ₩134.26bn | ₩137.43bn | ₩110.59bn |
| Shareholders' equity | ₩293.28bn | ₩287.70bn | ₩292.22bn | ₩289.67bn | ₩290.81bn | ₩293.40bn | ₩290.93bn | ₩317.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | -1.4% | 1.1% |
| Operating income | — | -20.4% | -8.1% |
| Net income | — | -27.1% | -11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 11.8% | 12.9% | 13.3% |
| Operating margin | -3.1% | -3.3% | -0.8% | 2.1% |
| Net margin | -0.5% | -1.5% | 0.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 153.6 | -60.2 | -41.2 | -217.9 | 80.0 | 25.3 | 19.1 | 21.7 | 19.3 | 16.7 |
| Price to sales | 1.3 | 1.1 | 1.9 | 2.0 | 1.3 | 1.0 | 0.7 | 0.7 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 250.00 | 250.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
- 10-for-1 split · 1 Apr 1999
- 3-for-2 split · 30 Dec 1998
- 21-for-20 split · 3 Jan 1995
- 11-for-10 split · 3 Jan 1994
- 1.057-for-1 split · 3 Jan 1992
- 1.076-for-1 split · 3 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.