17,700
+0.91%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩722.31bn
FY2016FY2025
Net income
₩43.49bn
FY2016FY2025
Free cash flow
₩29.61bn
FY2016FY2025
Shareholders' equity
₩488.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩722.31bn | ₩653.26bn | ₩594.57bn | ₩634.97bn | ₩596.73bn | ₩553.01bn | ₩460.73bn | ₩393.48bn | ₩350.01bn | ₩340.36bn |
| Gross profit | ₩170.05bn | ₩103.23bn | ₩138.05bn | ₩137.28bn | ₩164.42bn | ₩155.32bn | ₩121.20bn | ₩100.95bn | ₩97.49bn | ₩72.45bn |
| Research and development | ₩9.48bn | ₩7.85bn | ₩7.03bn | ₩7.38bn | ₩7.11bn | ₩6.02bn | ₩4.89bn | ₩4.47bn | ₩4.06bn | ₩3.75bn |
| Operating income | ₩68.58bn | ₩33.84bn | ₩42.99bn | ₩61.98bn | ₩69.60bn | ₩74.32bn | ₩47.40bn | ₩39.31bn | ₩37.29bn | ₩40.11bn |
| Net income | ₩43.49bn | ₩18.28bn | ₩6.12bn | ₩33.98bn | ₩53.69bn | ₩53.00bn | ₩31.72bn | ₩25.74bn | ₩23.08bn | ₩27.31bn |
| Diluted earnings per share | 3,911.17 | 1,643.64 | 550.33 | 3,056.42 | 4,828.55 | 4,766.49 | 2,852.67 | 2,196.03 | 1,919.95 | 2,360.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.06trn | ₩1.02trn | ₩993.74bn | ₩926.42bn | ₩809.95bn | ₩765.99bn | ₩708.86bn | ₩639.10bn | ₩595.29bn | ₩585.89bn |
| Total liabilities | ₩520.12bn | ₩509.92bn | ₩516.67bn | ₩456.69bn | ₩380.09bn | ₩389.01bn | ₩379.87bn | ₩330.93bn | ₩294.45bn | ₩297.45bn |
| Debt | ₩143.76bn | ₩124.57bn | ₩74.01bn | ₩172.57bn | ₩137.50bn | ₩116.72bn | ₩321.19bn | ₩273.39bn | ₩245.63bn | ₩251.16bn |
| Shareholders' equity | ₩488.68bn | ₩454.68bn | ₩425.67bn | ₩421.34bn | ₩387.76bn | ₩338.06bn | ₩295.61bn | ₩273.61bn | ₩269.91bn | ₩258.89bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩76.86bn | ₩56.16bn | ₩10.49bn | ₩52.91bn | ₩66.85bn | ₩46.09bn | ₩22.12bn | ₩49.01bn | ₩45.69bn | ₩53.03bn |
| Capital spending | −₩47.26bn | −₩38.71bn | −₩52.26bn | −₩64.18bn | −₩38.14bn | −₩52.19bn | −₩47.54bn | −₩60.66bn | −₩46.57bn | −₩38.47bn |
| Free cash flow | ₩29.61bn | ₩17.46bn | −₩41.77bn | −₩11.27bn | ₩28.71bn | −₩6.09bn | −₩25.43bn | −₩11.65bn | −₩882.1m | ₩14.57bn |
| Dividends paid | −₩7.37bn | −₩2.83bn | −₩4.45bn | −₩5.56bn | −₩7.30bn | −₩5.02bn | −₩10.47bn | −₩5.43bn | −₩5.53bn | −₩3.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩212.90bn | ₩201.55bn | ₩166.40bn | ₩185.05bn | ₩190.02bn | ₩180.84bn | ₩148.57bn | ₩166.59bn |
| Gross profit | ₩42.62bn | ₩48.38bn | ₩39.91bn | ₩34.08bn | ₩38.04bn | ₩38.35bn | ₩22.86bn | ₩24.89bn |
| Operating income | ₩22.49bn | ₩21.24bn | ₩9.28bn | ₩13.71bn | ₩28.83bn | ₩13.11bn | ₩3.37bn | ₩7.43bn |
| Net income | ₩13.71bn | ₩11.81bn | ₩4.64bn | ₩8.98bn | ₩23.94bn | ₩5.93bn | ₩618.7m | ₩10.64bn |
| Diluted earnings per share | 1,233.09 | 1,062.40 | 417.15 | 807.82 | 2,153.13 | 533.06 | 55.64 | 957.31 |
| Cash from operations | ₩34.53bn | ₩18.22bn | ₩9.29bn | ₩24.39bn | ₩20.11bn | ₩23.07bn | ₩13.10bn | ₩9.74bn |
| Capital spending | −₩13.09bn | −₩11.89bn | −₩17.81bn | −₩11.81bn | −₩11.85bn | −₩5.78bn | −₩9.95bn | −₩11.69bn |
| Free cash flow | ₩21.45bn | ₩6.33bn | −₩8.52bn | ₩12.59bn | ₩8.25bn | ₩17.29bn | ₩3.16bn | −₩1.95bn |
| Total assets | ₩1.11trn | ₩1.09trn | ₩1.06trn | ₩1.03trn | ₩1.02trn | ₩1.01trn | ₩1.02trn | ₩999.72bn |
| Debt | ₩135.67bn | ₩128.09bn | ₩143.76bn | ₩125.06bn | ₩128.60bn | ₩126.83bn | ₩124.57bn | ₩131.56bn |
| Shareholders' equity | ₩518.99bn | ₩501.36bn | ₩488.68bn | ₩480.74bn | ₩469.75bn | ₩458.05bn | ₩454.68bn | ₩444.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 5.5% | 9.0% |
| Operating income | 3.4% | -1.6% | 7.3% |
| Net income | 8.6% | -3.9% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 21.1% | 23.1% | 23.6% |
| Operating margin | 7.4% | 8.0% | 9.4% | 9.8% |
| Net margin | 4.5% | 3.9% | 5.6% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 7.7 | 52.1 | 11.0 | 9.2 | 10.7 | 12.4 | 10.7 | 17.0 | 15.7 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.6 | 0.8 | 1.0 | 0.9 | 0.7 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 100.00 | 400.00 | 500.00 | 450.00 | 400.00 | 350.00 | 300.00 |
- 2-for-1 split · 17 Apr 2006
- 5-for-1 split · 13 Apr 1998
- 1.02-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.