M 
1,907
+0.58%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩137.87bn
FY2016FY2025
Net income
₩5.86bn
FY2016FY2025
Free cash flow
−₩12.07bn
FY2016FY2025
Shareholders' equity
₩194.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩137.87bn | ₩140.21bn | ₩163.63bn | ₩192.21bn | ₩204.87bn | ₩152.68bn | ₩162.55bn | ₩159.41bn | ₩156.03bn | ₩129.93bn |
| Gross profit | ₩5.75bn | ₩4.57bn | ₩4.23bn | ₩10.21bn | ₩27.41bn | ₩9.38bn | ₩9.40bn | ₩9.56bn | ₩13.65bn | ₩13.18bn |
| Operating income | — | — | — | ₩3.21bn | ₩32.29bn | ₩2.80bn | ₩4.94bn | ₩7.46bn | ₩6.48bn | ₩5.45bn |
| Net income | ₩5.86bn | ₩6.62bn | ₩18.56bn | ₩26.22bn | ₩25.38bn | ₩8.61bn | ₩2.37bn | ₩4.98bn | ₩10.13bn | ₩7.41bn |
| Diluted earnings per share | 299.30 | 337.71 | 947.20 | 1,338.00 | 1,295.07 | 439.52 | 121.05 | 254.11 | 557.50 | 407.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩238.38bn | ₩224.21bn | ₩231.65bn | ₩206.91bn | ₩209.84bn | ₩187.69bn | ₩195.25bn | ₩151.75bn | ₩157.71bn | ₩116.46bn |
| Total liabilities | ₩43.53bn | ₩38.21bn | ₩47.72bn | ₩39.01bn | ₩66.85bn | ₩68.61bn | ₩83.91bn | ₩41.74bn | ₩55.93bn | ₩24.96bn |
| Debt | — | — | — | — | — | ₩20.88bn | ₩62.71bn | ₩22.12bn | ₩36.20bn | ₩6.07bn |
| Shareholders' equity | ₩194.85bn | ₩186.00bn | ₩183.92bn | ₩167.89bn | ₩142.99bn | ₩119.08bn | ₩111.34bn | ₩110.01bn | ₩101.77bn | ₩91.50bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.87bn | ₩4.59bn | −₩1.47bn | ₩11.19bn | ₩2.46bn | ₩2.79bn | ₩4.42bn | ₩9.96bn | −₩2.73bn | ₩8.53bn |
| Capital spending | −₩198.8m | −₩154.0m | −₩1.47bn | −₩672.9m | −₩271.7m | −₩1.06bn | −₩579.4m | −₩697.9m | −₩37.19bn | −₩103.0m |
| Free cash flow | −₩12.07bn | ₩4.44bn | −₩2.94bn | ₩10.52bn | ₩2.19bn | ₩1.73bn | ₩3.84bn | ₩9.26bn | −₩39.92bn | ₩8.43bn |
| Dividends paid | −₩929.1m | −₩965.6m | −₩974.7m | −₩1.47bn | −₩979.7m | −₩979.7m | −₩979.7m | −₩908.6m | −₩908.6m | −₩908.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.57bn | ₩38.41bn | ₩37.31bn | ₩35.40bn | ₩32.00bn | ₩33.17bn | ₩38.11bn | ₩32.58bn |
| Gross profit | ₩3.96bn | ₩2.22bn | ₩1.37bn | ₩1.94bn | ₩1.17bn | ₩1.27bn | ₩2.19bn | ₩657.1m |
| Operating income | ₩2.04bn | ₩171.4m | — | ₩340.5m | −₩378.5m | −₩575.2m | ₩542.7m | −₩330.0m |
| Net income | ₩3.56bn | ₩1.26bn | ₩1.20bn | ₩1.83bn | ₩2.34bn | ₩441.7m | −₩634.9m | −₩122.9m |
| Diluted earnings per share | 181.61 | 64.49 | 61.31 | 93.62 | 119.67 | 22.54 | -32.40 | -6.27 |
| Cash from operations | ₩4.96bn | ₩8.42bn | −₩5.84bn | −₩4.97bn | ₩56.0m | −₩1.11bn | ₩2.21bn | −₩4.31bn |
| Capital spending | −₩140.0m | −₩27.0m | −₩2.0m | −₩135.0m | −₩45.0m | −₩16.0m | −₩40.0m | — |
| Free cash flow | ₩4.82bn | ₩8.40bn | −₩5.85bn | −₩5.11bn | ₩11.0m | −₩1.12bn | ₩2.17bn | — |
| Total assets | ₩246.07bn | ₩235.21bn | ₩238.38bn | ₩234.20bn | ₩228.06bn | ₩226.05bn | ₩224.21bn | ₩229.05bn |
| Shareholders' equity | ₩198.72bn | ₩195.31bn | ₩194.85bn | ₩189.26bn | ₩187.44bn | ₩184.94bn | ₩186.00bn | ₩188.82bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.2% | 3.3% | 2.6% | 5.3% | 13.4% | 6.1% | — | — | — | — | — |
| Operating margin | — | — | — | 1.7% | 15.8% | 1.8% | 3.0% | 4.7% | 4.1% | — | — |
| Net margin | 4.3% | 4.7% | 11.3% | 13.6% | 12.4% | 5.6% | — | — | — | — | — |
| Return on equity | 3.0% | 3.6% | 10.1% | 15.6% | 17.7% | 7.2% | — | — | — | — | — |
| Return on assets | 2.5% | 3.0% | 8.0% | 12.7% | 12.1% | 4.6% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 11.6% | — | 86.4% | 21.7% | — |
| Revenue growth | -1.7% | -14.3% | -14.9% | -6.2% | 34.2% | -6.1% | — | — | — | — | — |
| Earnings growth | -11.4% | -64.3% | -29.2% | 3.3% | 194.7% | 263.1% | — | — | — | — | — |
| Current ratio | 1.37x | 1.29x | 1.32x | 1.81x | 1.44x | 1.45x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | 0.18x | 0.56x | 0.20x | 0.36x | 0.07x | 0.07x |
| Equity ratio | 81.7% | 83.0% | 79.4% | 81.1% | 68.1% | 63.4% | — | — | — | — | — |
| Interest coverage | — | — | — | 2.84x | 29.32x | 1.91x | 3.93x | 7.76x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -7.8% | — | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -2.0% | 1.8% |
| Net income | -39.3% | -7.4% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 3.9% | 6.2% | 6.7% |
| Net margin | 4.5% | 9.0% | 9.2% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 6.9 | 3.3 | 2.4 | 3.0 | 7.8 | 21.1 | 11.4 | 5.1 | 6.7 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 75.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 5-for-1 split · 28 Apr 2003
- 1.213-for-1 split · 12 Nov 1999
- 2-for-1 split · 4 Oct 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.