N 
1,061
-0.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩258.92bn
FY2016FY2025
Net income
₩3.63bn
FY2016FY2025
Free cash flow
−₩7.80bn
FY2016FY2025
Shareholders' equity
₩284.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩258.92bn | ₩289.54bn | ₩310.50bn | ₩255.74bn | ₩230.34bn | ₩268.47bn | ₩324.78bn | ₩347.83bn | ₩400.67bn | ₩400.73bn |
| Gross profit | ₩18.14bn | ₩26.57bn | ₩27.84bn | ₩18.07bn | ₩14.38bn | ₩19.13bn | ₩34.89bn | ₩34.87bn | ₩44.27bn | ₩47.04bn |
| Research and development | ₩1.30bn | ₩1.35bn | ₩1.30bn | ₩1.33bn | ₩1.53bn | ₩1.72bn | ₩1.91bn | ₩1.70bn | ₩1.73bn | ₩1.79bn |
| Operating income | −₩4.77bn | ₩4.82bn | ₩6.45bn | −₩2.49bn | −₩6.91bn | −₩1.52bn | ₩19.05bn | ₩9.43bn | ₩22.13bn | ₩24.18bn |
| Net income | ₩3.63bn | −₩26.73bn | −₩263.7m | ₩27.93bn | ₩41.69bn | ₩10.54bn | ₩14.48bn | ₩25.22bn | ₩21.74bn | ₩20.40bn |
| Diluted earnings per share | 32.90 | -241.88 | -2.39 | 252.78 | 377.32 | 95.38 | 131.05 | 228.27 | 196.79 | 184.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩437.28bn | ₩404.72bn | ₩432.71bn | ₩401.20bn | ₩355.24bn | ₩295.15bn | ₩295.53bn | ₩303.02bn | ₩284.65bn | ₩283.41bn |
| Total liabilities | ₩153.09bn | ₩107.19bn | ₩129.54bn | ₩94.56bn | ₩119.31bn | ₩105.61bn | ₩116.43bn | ₩134.30bn | ₩136.84bn | ₩160.84bn |
| Debt | ₩4.83bn | ₩4.87bn | ₩1.83bn | ₩4.55bn | ₩7.39bn | ₩8.63bn | ₩35.39bn | ₩46.38bn | ₩52.96bn | ₩66.65bn |
| Shareholders' equity | ₩284.19bn | ₩297.53bn | ₩303.17bn | ₩306.64bn | ₩235.93bn | ₩189.54bn | ₩179.10bn | ₩168.72bn | ₩147.81bn | ₩122.57bn |
| Shares outstanding | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.13bn | ₩15.59bn | ₩2.79bn | −₩6.75bn | ₩12.06bn | −₩9.03bn | ₩27.66bn | ₩24.21bn | ₩30.27bn | ₩41.31bn |
| Capital spending | −₩2.67bn | −₩7.87bn | −₩3.61bn | −₩3.08bn | −₩2.38bn | −₩2.57bn | −₩3.03bn | −₩19.91bn | −₩3.46bn | −₩4.83bn |
| Free cash flow | −₩7.80bn | ₩7.72bn | −₩816.3m | −₩9.83bn | ₩9.68bn | −₩11.61bn | ₩24.62bn | ₩4.30bn | ₩26.81bn | ₩36.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩82.82bn | ₩63.12bn | ₩67.98bn | ₩53.56bn | ₩73.70bn | ₩63.68bn | ₩77.53bn | ₩60.68bn |
| Gross profit | ₩8.61bn | ₩4.52bn | ₩4.94bn | ₩1.51bn | ₩6.21bn | ₩5.49bn | ₩6.67bn | ₩4.61bn |
| Operating income | −₩982.3m | −₩1.72bn | −₩650.1m | −₩4.31bn | −₩353.5m | ₩542.4m | ₩1.01bn | −₩656.1m |
| Net income | −₩782.5m | −₩1.08bn | −₩5.25bn | −₩3.86bn | ₩6.18bn | ₩6.56bn | −₩43.49bn | ₩8.50bn |
| Diluted earnings per share | -7.08 | -9.78 | -47.48 | -34.96 | 55.92 | 59.41 | -393.58 | 76.96 |
| Cash from operations | −₩4.85bn | −₩6.00bn | ₩4.52bn | −₩1.47bn | −₩162.0m | −₩8.02bn | ₩4.24bn | ₩5.79bn |
| Capital spending | −₩723.0m | −₩631.0m | −₩938.0m | −₩703.0m | −₩681.0m | −₩341.0m | −₩2.90bn | −₩2.29bn |
| Free cash flow | −₩5.57bn | −₩6.63bn | ₩3.58bn | −₩2.17bn | −₩843.0m | −₩8.36bn | ₩1.34bn | ₩3.50bn |
| Total assets | ₩443.89bn | ₩460.50bn | ₩437.28bn | ₩434.31bn | ₩437.37bn | ₩418.55bn | ₩404.72bn | ₩413.98bn |
| Debt | ₩4.53bn | ₩4.67bn | ₩4.83bn | ₩4.97bn | ₩5.82bn | ₩4.26bn | ₩4.87bn | ₩4.03bn |
| Shareholders' equity | ₩286.96bn | ₩286.60bn | ₩284.19bn | ₩289.99bn | ₩288.13bn | ₩303.96bn | ₩297.53bn | ₩319.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | -0.7% | -3.0% |
| Operating income | 24.2% | 25.8% | — |
| Net income | -49.3% | -19.2% | -13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 8.1% | 7.7% | 9.6% |
| Operating margin | 0.0% | 0.4% | -0.3% | 2.5% |
| Net margin | -4.2% | 0.4% | 3.5% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.0 | -6.2 | -986.6 | 8.4 | 6.6 | 49.2 | 24.6 | 12.4 | 5.0 | 6.5 |
| Price to sales | 0.6 | 0.6 | 0.8 | 0.9 | 1.2 | 1.9 | 1.1 | 0.9 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 10-for-1 split · 13 Oct 2009
- 1-to-0.4653 reverse split · 9 Apr 1999
- 1.04-for-1 split · 3 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.