N 
3,040
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩247.94bn
FY2016FY2025
Net income
₩18.97bn
FY2016FY2025
Free cash flow
−₩10.75bn
FY2016FY2025
Shareholders' equity
₩270.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩247.94bn | ₩275.27bn | ₩382.91bn | ₩355.39bn | ₩248.21bn | ₩192.57bn | ₩148.22bn | ₩150.73bn | ₩150.60bn | ₩114.33bn |
| Gross profit | ₩78.86bn | ₩83.26bn | ₩121.80bn | ₩112.70bn | ₩63.22bn | ₩48.26bn | ₩39.89bn | ₩42.18bn | ₩36.99bn | ₩21.42bn |
| Research and development | — | — | — | ₩601.0m | ₩229.5m | ₩163.9m | — | ₩135.0m | ₩135.0m | ₩135.0m |
| Operating income | ₩30.12bn | ₩37.13bn | ₩70.66bn | ₩67.73bn | ₩31.20bn | ₩18.61bn | ₩12.09bn | ₩16.48bn | ₩15.57bn | ₩14.15bn |
| Net income | ₩18.97bn | ₩25.72bn | ₩50.21bn | ₩48.79bn | ₩22.05bn | ₩12.13bn | ₩6.42bn | ₩10.20bn | ₩10.98bn | ₩10.22bn |
| Diluted earnings per share | 663.33 | 899.37 | 1,755.57 | 1,705.92 | 771.14 | 424.25 | 224.39 | 310.46 | 347.54 | 359.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩515.94bn | ₩473.69bn | ₩447.99bn | ₩397.44bn | ₩341.06bn | ₩287.38bn | ₩258.68bn | ₩243.91bn | ₩251.33bn | ₩207.26bn |
| Total liabilities | ₩245.61bn | ₩219.17bn | ₩213.80bn | ₩209.25bn | ₩199.20bn | ₩165.94bn | ₩147.79bn | ₩137.61bn | ₩153.21bn | ₩120.41bn |
| Debt | ₩22.67bn | ₩19.50bn | ₩14.33bn | ₩22.51bn | ₩20.41bn | ₩10.37bn | ₩120.69bn | ₩111.48bn | ₩123.06bn | ₩98.08bn |
| Shareholders' equity | ₩270.33bn | ₩254.52bn | ₩234.19bn | ₩188.20bn | ₩141.85bn | ₩121.44bn | ₩110.88bn | ₩106.30bn | ₩98.12bn | ₩86.85bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 33m | 32m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.89bn | ₩78.44bn | ₩105.85bn | ₩42.40bn | ₩28.00bn | ₩34.16bn | ₩14.35bn | ₩31.43bn | ₩24.35bn | ₩25.38bn |
| Capital spending | −₩50.65bn | −₩98.80bn | −₩47.26bn | −₩34.34bn | −₩41.54bn | −₩29.34bn | −₩16.78bn | −₩19.31bn | −₩46.82bn | −₩45.52bn |
| Free cash flow | −₩10.75bn | −₩20.37bn | ₩58.59bn | ₩8.06bn | −₩13.53bn | ₩4.81bn | −₩2.43bn | ₩12.11bn | −₩22.47bn | −₩20.13bn |
| Dividends paid | −₩2.82bn | −₩3.58bn | −₩2.86bn | −₩2.15bn | −₩1.43bn | −₩1.43bn | −₩1.43bn | −₩1.42bn | −₩1.42bn | −₩1.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩76.24bn | ₩56.62bn | ₩65.84bn | ₩65.20bn | ₩63.02bn | ₩53.89bn | ₩62.39bn | ₩56.35bn |
| Gross profit | ₩20.58bn | ₩17.68bn | ₩20.66bn | ₩20.74bn | ₩18.59bn | ₩18.98bn | ₩16.81bn | ₩16.66bn |
| Operating income | ₩7.91bn | ₩5.39bn | ₩7.71bn | ₩8.20bn | ₩7.55bn | ₩6.77bn | ₩5.81bn | ₩6.07bn |
| Net income | ₩4.73bn | ₩3.85bn | ₩4.65bn | ₩5.25bn | ₩5.14bn | ₩3.93bn | ₩3.52bn | ₩3.01bn |
| Diluted earnings per share | 165.46 | 134.48 | 162.71 | 183.65 | 179.81 | 137.25 | 123.05 | 105.32 |
| Cash from operations | ₩1.72bn | ₩14.31bn | ₩20.30bn | −₩5.75bn | ₩11.64bn | ₩13.71bn | ₩8.29bn | ₩18.01bn |
| Capital spending | −₩6.32bn | −₩12.80bn | −₩14.98bn | −₩7.75bn | −₩18.63bn | −₩9.29bn | −₩49.75bn | −₩20.51bn |
| Free cash flow | −₩4.59bn | ₩1.51bn | ₩5.32bn | −₩13.51bn | −₩6.99bn | ₩4.42bn | −₩41.46bn | −₩2.50bn |
| Total assets | ₩550.72bn | ₩546.08bn | ₩515.94bn | ₩531.12bn | ₩514.48bn | ₩472.91bn | ₩473.69bn | ₩428.28bn |
| Debt | ₩21.00bn | ₩21.83bn | ₩22.67bn | ₩16.00bn | ₩16.83bn | ₩17.67bn | ₩19.50bn | ₩7.33bn |
| Shareholders' equity | ₩276.63bn | ₩271.54bn | ₩270.33bn | ₩265.35bn | ₩260.10bn | ₩255.49bn | ₩254.52bn | ₩253.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | 5.2% | 7.7% |
| Operating income | -23.7% | 10.1% | 12.2% |
| Net income | -27.0% | 9.4% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 31.4% | 29.8% | 28.0% |
| Operating margin | 12.9% | 16.3% | 15.0% | 13.6% |
| Net margin | 8.5% | 11.4% | 10.4% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 3.9 | 3.4 | 2.6 | 4.4 | 6.0 | 9.8 | 7.3 | 8.4 | 8.7 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 125.00 | 100.00 | 75.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-for-1 split · 20 Apr 2004
- 1.001-for-1 split · 6 Sept 2001
- 1-to-0.9 reverse split · 30 Mar 2001
- 1-to-0.1 reverse split · 29 Jan 1999
- 1.02-for-1 split · 29 Mar 1996
- 1.03-for-1 split · 30 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.