D 
12,150
-0.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.38trn
FY2016FY2025
Net income
₩3.54bn
FY2016FY2025
Free cash flow
−₩1.28bn
FY2016FY2025
Shareholders' equity
₩586.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.38trn | ₩1.27trn | ₩1.28trn | ₩1.66trn | ₩1.37trn | ₩1.07trn | ₩592.07bn | ₩512.15bn | ₩490.87bn |
| Gross profit | ₩283.71bn | ₩294.00bn | ₩323.02bn | ₩499.81bn | ₩331.55bn | ₩174.41bn | ₩102.39bn | ₩94.69bn | ₩49.42bn |
| Research and development | ₩21.55bn | ₩13.44bn | ₩12.78bn | ₩6.63bn | ₩3.96bn | ₩689.0m | ₩307.6m | ₩302.8m | ₩688.2m |
| Operating income | ₩11.31bn | ₩8.42bn | ₩32.21bn | ₩196.97bn | ₩67.72bn | ₩46.44bn | ₩34.80bn | ₩30.58bn | ₩28.76bn |
| Net income | ₩3.54bn | ₩22.60bn | ₩12.79bn | ₩19.26bn | −₩2.32bn | ₩64.56bn | ₩264.71bn | ₩35.61bn | ₩23.37bn |
| Diluted earnings per share | 139.74 | 891.59 | 504.46 | 760.07 | -91.70 | 2,547.15 | 10,444.41 | 1,404.94 | 921.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.84trn | ₩1.82trn | ₩1.84trn | ₩1.90trn | ₩1.72trn | ₩1.20trn | ₩1.14trn | ₩607.10bn | ₩557.71bn |
| Total liabilities | ₩388.48bn | ₩299.99bn | ₩340.06bn | ₩419.08bn | ₩351.06bn | ₩162.15bn | ₩153.00bn | ₩87.03bn | ₩90.86bn |
| Debt | — | ₩6.58bn | ₩12.92bn | ₩19.02bn | — | ₩17.44bn | ₩11.89bn | ₩6.28bn | — |
| Shareholders' equity | ₩586.45bn | ₩618.81bn | ₩607.57bn | ₩606.29bn | ₩595.89bn | ₩1.04trn | ₩983.93bn | ₩520.07bn | ₩466.85bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩88.79bn | ₩148.54bn | ₩253.22bn | ₩321.84bn | ₩254.05bn | ₩180.08bn | ₩37.84bn | ₩68.95bn | ₩46.09bn |
| Capital spending | −₩90.07bn | −₩91.38bn | −₩130.38bn | −₩245.07bn | −₩192.61bn | −₩90.84bn | −₩40.34bn | −₩55.91bn | −₩26.32bn |
| Free cash flow | −₩1.28bn | ₩57.16bn | ₩122.84bn | ₩76.77bn | ₩61.44bn | ₩89.24bn | −₩2.51bn | ₩13.04bn | ₩19.77bn |
| Dividends paid | −₩41.03bn | −₩29.38bn | −₩32.98bn | −₩25.87bn | −₩25.87bn | −₩20.87bn | −₩12.49bn | −₩12.49bn | −₩12.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩481.52bn | ₩442.60bn | ₩393.09bn | ₩367.28bn | ₩323.84bn | ₩300.77bn | ₩291.65bn | ₩318.72bn |
| Gross profit | ₩121.39bn | ₩92.85bn | ₩93.93bn | ₩84.97bn | ₩53.43bn | ₩51.39bn | ₩60.12bn | ₩73.80bn |
| Operating income | ₩67.41bn | ₩53.26bn | ₩27.69bn | ₩20.97bn | −₩19.75bn | −₩17.59bn | −₩9.98bn | ₩4.31bn |
| Net income | ₩16.11bn | ₩15.39bn | −₩790.5m | ₩7.41bn | −₩1.49bn | −₩1.59bn | ₩7.07bn | ₩2.87bn |
| Diluted earnings per share | 635.59 | 607.34 | -31.19 | 292.35 | -58.85 | -62.57 | 278.93 | 113.10 |
| Cash from operations | ₩120.82bn | ₩53.19bn | ₩16.59bn | ₩43.92bn | ₩12.02bn | ₩16.25bn | ₩18.24bn | ₩37.84bn |
| Capital spending | −₩82.97bn | −₩40.31bn | −₩20.98bn | −₩25.02bn | −₩30.94bn | −₩13.13bn | −₩21.73bn | −₩19.15bn |
| Free cash flow | ₩37.84bn | ₩12.88bn | −₩4.39bn | ₩18.91bn | −₩18.92bn | ₩3.13bn | −₩3.48bn | ₩18.69bn |
| Total assets | ₩2.07trn | ₩1.83trn | ₩1.84trn | ₩1.79trn | ₩1.74trn | ₩1.82trn | ₩1.82trn | ₩1.80trn |
| Debt | — | — | — | ₩1.67bn | ₩3.32bn | ₩4.96bn | ₩6.58bn | ₩8.19bn |
| Shareholders' equity | ₩634.88bn | ₩559.50bn | ₩586.45bn | ₩593.80bn | ₩589.35bn | ₩599.56bn | ₩618.81bn | ₩609.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 233.4% | 10.5% |
| Operating income | -61.4% | — | -8.3% |
| Net income | -43.1% | -52.6% | -19.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 25.0% | 24.9% | 21.7% |
| Operating margin | 0.7% | 4.4% | 4.5% | 4.7% |
| Net margin | 1.0% | 1.0% | 2.9% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.9 | 7.4 | 12.7 | 8.2 | -87.9 | 1.2 | 4.0 | 0.8 | 6.8 | 8.6 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 52.6 | 0.2 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,155.00 | 500.00 | 400.00 | 400.00 | 300.00 | 300.00 | 1,637.108 | 818.554 |
- 1-to-0.3665 reverse split · 21 May 2020
- 1.03-for-1 split · 27 Dec 2001
- 1.03-for-1 split · 2 Jan 2001
- 1.03-for-1 split · 4 Jan 2000
- 6-for-5 split · 12 Jul 1999
- 10-for-1 split · 26 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.