S 
6,500
-2.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩674.26bn
FY2016FY2025
Net income
−₩137.26bn
FY2016FY2025
Free cash flow
₩34.24bn
FY2016FY2025
Shareholders' equity
₩126.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩674.26bn | ₩678.15bn | ₩678.50bn | ₩631.57bn | ₩412.14bn | ₩396.22bn | ₩412.23bn | ₩422.48bn | ₩395.11bn | ₩414.60bn |
| Gross profit | ₩89.21bn | ₩95.62bn | ₩80.72bn | ₩53.07bn | ₩48.99bn | ₩59.96bn | ₩45.39bn | ₩72.75bn | ₩58.43bn | ₩67.58bn |
| Research and development | ₩1.9m | ₩7.4m | ₩11.2m | ₩432,000 | ₩214,000 | ₩1.2m | ₩4.2m | ₩1.6m | ₩47.7m | ₩101.8m |
| Operating income | — | ₩50.02bn | ₩38.64bn | ₩15.25bn | ₩8.92bn | ₩16.64bn | ₩12.45bn | ₩33.98bn | ₩29.94bn | ₩26.51bn |
| Net income | −₩137.26bn | ₩24.26bn | ₩10.74bn | ₩1.04bn | ₩2.36bn | ₩9.58bn | ₩911.3m | ₩15.89bn | ₩29.30bn | ₩4.35bn |
| Diluted earnings per share | -1,047.86 | 185.21 | 81.98 | 7.90 | 17.99 | 73.13 | 6.96 | 125.80 | 226.28 | 66.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩463.74bn | ₩455.31bn | ₩448.80bn | ₩481.67bn | ₩448.79bn | ₩446.44bn | ₩466.88bn | ₩468.19bn | ₩489.82bn | ₩467.52bn |
| Total liabilities | ₩336.78bn | ₩184.58bn | ₩206.17bn | ₩250.70bn | ₩237.04bn | ₩238.72bn | ₩269.88bn | ₩291.04bn | ₩327.77bn | ₩395.62bn |
| Debt | ₩3.36bn | ₩2.30bn | ₩2.10bn | ₩4.48bn | — | ₩17.27bn | ₩226.25bn | ₩247.12bn | ₩273.11bn | ₩323.87bn |
| Shareholders' equity | ₩126.96bn | ₩270.72bn | ₩242.63bn | ₩230.98bn | ₩211.76bn | ₩207.39bn | ₩196.71bn | ₩178.07bn | ₩162.68bn | ₩59.16bn |
| Shares outstanding | 131m | 131m | 131m | 131m | 131m | 131m | 131m | 126m | 129m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.83bn | ₩34.76bn | ₩83.60bn | −₩57.68bn | −₩4.97bn | ₩29.25bn | −₩4.13bn | ₩28.69bn | ₩29.75bn | ₩46.93bn |
| Capital spending | −₩3.59bn | −₩5.12bn | −₩6.50bn | −₩5.49bn | −₩3.55bn | −₩4.46bn | −₩2.61bn | −₩4.03bn | −₩3.41bn | −₩6.21bn |
| Free cash flow | ₩34.24bn | ₩29.65bn | ₩77.10bn | −₩63.17bn | −₩8.52bn | ₩24.79bn | −₩6.73bn | ₩24.66bn | ₩26.35bn | ₩40.71bn |
| Dividends paid | −₩2.82bn | −₩2.11bn | — | — | — | — | — | — | −₩113.1m | −₩348.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩168.50bn | ₩155.44bn | ₩160.95bn | ₩181.95bn | ₩170.99bn | ₩160.37bn | ₩162.08bn | ₩174.08bn |
| Gross profit | ₩16.76bn | ₩17.94bn | ₩21.44bn | ₩23.92bn | ₩22.74bn | ₩21.10bn | ₩21.44bn | ₩23.35bn |
| Operating income | −₩11.46bn | ₩7.14bn | — | ₩11.73bn | ₩15.96bn | ₩10.50bn | ₩9.43bn | ₩12.26bn |
| Net income | −₩13.06bn | ₩4.91bn | −₩164.22bn | ₩8.09bn | ₩11.40bn | ₩7.45bn | −₩2.05bn | ₩7.83bn |
| Diluted earnings per share | -99.70 | 37.47 | -1,253.62 | 61.79 | 87.06 | 56.91 | -15.63 | 59.81 |
| Cash from operations | ₩14.65bn | ₩11.83bn | ₩4.87bn | ₩13.38bn | ₩14.57bn | ₩5.01bn | ₩31.89bn | ₩3.52bn |
| Capital spending | −₩2.05bn | −₩2.12bn | −₩433.0m | −₩979.0m | −₩916.0m | −₩1.26bn | −₩2.33bn | −₩492.0m |
| Free cash flow | ₩12.61bn | ₩9.72bn | ₩4.44bn | ₩12.40bn | ₩13.65bn | ₩3.75bn | ₩29.56bn | ₩3.03bn |
| Total assets | ₩470.51bn | ₩478.42bn | ₩463.74bn | ₩488.79bn | ₩478.04bn | ₩475.44bn | ₩455.31bn | ₩509.65bn |
| Debt | — | ₩3.36bn | ₩3.36bn | ₩3.36bn | ₩3.36bn | ₩2.30bn | ₩2.30bn | ₩2.30bn |
| Shareholders' equity | ₩111.93bn | ₩127.71bn | ₩126.96bn | ₩294.37bn | ₩288.95bn | ₩273.34bn | ₩270.72bn | ₩282.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 11.2% | 3.2% |
| Net income | — | — | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 12.0% | 12.3% | 13.2% |
| Net margin | -8.4% | -3.8% | -2.6% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | 52.0 | 116.5 | — | — | 130.8 | — | 94.2 | 62.3 | 247.3 |
| Price to sales | 2.1 | 1.9 | 1.8 | 1.9 | 3.5 | 3.2 | 3.2 | 3.5 | 4.6 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 300.00 | 300.00 | 200.00 | 200.00 | 100.00 | 1,050.00 | 576.923 |
- 13-for-10 split · 9 Mar 2006
- 3-for-2 split · 2 Nov 2000
- 10-for-1 split · 10 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.