T 
1,533
-0.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.03trn
FY2016FY2025
Net income
₩38.23bn
FY2016FY2025
Free cash flow
₩14.29bn
FY2016FY2025
Shareholders' equity
₩284.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.03trn | ₩1.06trn | ₩920.17bn | ₩1.08trn | ₩892.93bn | ₩785.04bn | ₩971.64bn | ₩972.05bn | ₩922.20bn | ₩864.66bn |
| Gross profit | ₩173.48bn | ₩166.93bn | ₩152.88bn | ₩186.68bn | ₩118.96bn | ₩109.15bn | ₩172.53bn | ₩160.99bn | ₩145.66bn | ₩72.80bn |
| Research and development | — | ₩560,000 | — | ₩11.8m | ₩30.5m | ₩31.5m | — | ₩499.4m | ₩1.05bn | ₩1.10bn |
| Operating income | ₩62.01bn | ₩48.93bn | ₩40.58bn | ₩68.44bn | ₩1.38bn | −₩1.97bn | ₩43.22bn | ₩32.53bn | ₩23.69bn | −₩48.62bn |
| Net income | ₩38.23bn | ₩22.16bn | ₩6.05bn | ₩25.07bn | −₩13.81bn | −₩12.15bn | ₩11.21bn | ₩10.10bn | ₩9.64bn | −₩53.73bn |
| Diluted earnings per share | 821.53 | 476.22 | 129.94 | 538.69 | -296.74 | -261.10 | 241.00 | 214.95 | 205.27 | -1,403.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩766.76bn | ₩752.33bn | ₩686.46bn | ₩721.23bn | ₩764.95bn | ₩675.98bn | ₩613.32bn | ₩556.51bn | ₩531.20bn | ₩553.74bn |
| Total liabilities | ₩481.85bn | ₩510.41bn | ₩478.79bn | ₩519.86bn | ₩600.09bn | ₩498.74bn | ₩428.99bn | ₩405.52bn | ₩394.25bn | ₩440.48bn |
| Debt | ₩204.00bn | ₩35.07bn | ₩130.69bn | ₩91.46bn | ₩213.09bn | ₩72.48bn | ₩307.39bn | ₩282.73bn | ₩290.01bn | ₩340.17bn |
| Shareholders' equity | ₩284.58bn | ₩241.33bn | ₩207.28bn | ₩200.94bn | ₩164.18bn | ₩167.91bn | ₩172.62bn | ₩148.27bn | ₩134.53bn | ₩110.70bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩51.97bn | ₩16.15bn | ₩49.02bn | ₩56.53bn | −₩43.66bn | ₩26.71bn | −₩8.69bn | ₩14.62bn | ₩21.34bn | ₩38.89bn |
| Capital spending | −₩37.68bn | −₩19.75bn | −₩15.44bn | −₩9.62bn | −₩9.42bn | −₩25.79bn | −₩21.64bn | −₩13.74bn | −₩8.93bn | −₩18.50bn |
| Free cash flow | ₩14.29bn | −₩3.59bn | ₩33.58bn | ₩46.91bn | −₩53.08bn | ₩921.7m | −₩30.34bn | ₩883.4m | ₩12.41bn | ₩20.39bn |
| Dividends paid | −₩2.61bn | −₩1.70bn | −₩1.38bn | — | −₩29.3m | −₩1.78bn | −₩1.06bn | −₩1.06bn | −₩148.3m | −₩893.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩274.36bn | ₩248.89bn | ₩210.22bn | ₩303.45bn | ₩258.12bn | ₩257.20bn | ₩241.78bn | ₩361.48bn |
| Gross profit | ₩40.64bn | ₩40.75bn | ₩37.48bn | ₩51.79bn | ₩39.10bn | ₩45.11bn | ₩34.04bn | ₩58.93bn |
| Operating income | ₩13.51bn | ₩18.87bn | ₩9.86bn | ₩25.54bn | ₩11.35bn | ₩15.25bn | −₩810.9m | ₩38.07bn |
| Net income | ₩4.17bn | ₩12.47bn | ₩491.4m | ₩19.11bn | ₩9.96bn | ₩8.66bn | −₩5.48bn | ₩26.37bn |
| Diluted earnings per share | 89.71 | 268.04 | 10.56 | 410.77 | 213.97 | 186.22 | -117.81 | 566.82 |
| Cash from operations | −₩1.64bn | −₩28.71bn | ₩27.54bn | ₩41.20bn | ₩3.42bn | −₩20.19bn | ₩34.51bn | ₩43.38bn |
| Capital spending | −₩4.19bn | −₩5.43bn | −₩17.84bn | −₩9.43bn | −₩6.50bn | −₩3.90bn | −₩5.83bn | −₩6.13bn |
| Free cash flow | −₩5.83bn | −₩34.14bn | ₩9.70bn | ₩31.77bn | −₩3.09bn | −₩24.09bn | ₩28.68bn | ₩37.25bn |
| Total assets | ₩876.52bn | ₩838.88bn | ₩766.76bn | ₩772.65bn | ₩796.78bn | ₩801.14bn | ₩752.33bn | ₩746.27bn |
| Debt | ₩202.23bn | ₩204.48bn | ₩204.00bn | ₩229.84bn | ₩229.48bn | ₩144.73bn | ₩35.07bn | ₩35.16bn |
| Shareholders' equity | ₩303.09bn | ₩296.90bn | ₩284.58bn | ₩280.94bn | ₩246.46bn | ₩244.70bn | ₩241.33bn | ₩234.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 5.6% | 2.0% |
| Operating income | -3.2% | — | 13.1% |
| Net income | 15.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 16.6% | 15.7% | 15.3% |
| Operating margin | 5.3% | 5.4% | 3.8% | 2.8% |
| Net margin | 2.9% | 2.2% | 1.1% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.3 | 3.0 | 16.7 | 3.2 | -7.7 | -7.6 | 11.0 | 11.9 | 17.1 | -2.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 35.00 | 30.00 | 30.00 | 20.00 | 20.00 | 25.00 |
- 1.162-for-1 split · 18 Nov 2013
- 10-for-1 split · 22 May 2013
- 1.19-for-1 split · 15 Nov 1999
- 1.119-for-1 split · 4 Jan 1999
- 1.04-for-1 split · 3 Jan 1998
- 6-for-5 split · 28 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.