K 
63,200
+5.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.51trn
FY2016FY2025
Net income
₩47.25bn
FY2016FY2025
Free cash flow
−₩37.97bn
FY2016FY2025
Shareholders' equity
₩439.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.51trn | ₩1.41trn | ₩1.33trn | ₩1.60trn | ₩1.42trn | ₩902.12bn | ₩543.42bn | ₩535.82bn | ₩591.60bn | ₩545.30bn |
| Gross profit | ₩109.85bn | ₩130.02bn | ₩120.46bn | ₩214.70bn | ₩149.03bn | ₩42.32bn | ₩54.52bn | ₩26.90bn | ₩62.33bn | ₩31.67bn |
| Research and development | — | — | — | — | — | — | — | — | ₩4.62bn | ₩4.82bn |
| Operating income | — | −₩33.15bn | −₩32.10bn | ₩99.31bn | ₩85.03bn | ₩13.43bn | ₩13.86bn | −₩27.60bn | ₩11.80bn | ₩16.05bn |
| Net income | ₩47.25bn | −₩125.92bn | −₩36.61bn | ₩68.64bn | ₩56.20bn | ₩11.57bn | ₩688.3m | −₩35.74bn | ₩23.41bn | −₩6.78bn |
| Diluted earnings per share | 1,726.46 | -4,600.75 | -1,337.53 | 2,508.04 | 2,053.34 | 422.73 | 25.15 | -1,305.68 | 855.48 | -247.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.39trn | ₩1.26trn | ₩1.24trn | ₩1.29trn | ₩1.06trn | ₩921.75bn | ₩478.12bn | ₩500.49bn | ₩556.50bn | ₩520.50bn |
| Total liabilities | ₩601.95bn | ₩574.19bn | ₩526.57bn | ₩541.84bn | ₩412.63bn | ₩355.40bn | ₩87.63bn | ₩112.71bn | ₩141.13bn | ₩129.60bn |
| Debt | ₩153.23bn | ₩214.51bn | ₩205.91bn | ₩172.54bn | ₩36.54bn | — | — | ₩31.52bn | ₩41.72bn | ₩37.90bn |
| Shareholders' equity | ₩439.82bn | ₩379.01bn | ₩431.99bn | ₩477.24bn | ₩406.71bn | ₩343.00bn | ₩333.05bn | ₩331.63bn | ₩367.10bn | ₩348.34bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.14bn | ₩99.53bn | ₩53.04bn | ₩152.60bn | ₩66.84bn | ₩18.85bn | ₩47.21bn | ₩10.03bn | ₩34.76bn | ₩14.80bn |
| Capital spending | −₩77.11bn | −₩49.79bn | −₩78.13bn | −₩253.73bn | −₩50.44bn | −₩26.29bn | −₩6.14bn | −₩14.89bn | −₩36.25bn | −₩16.73bn |
| Free cash flow | −₩37.97bn | ₩49.74bn | −₩25.08bn | −₩101.13bn | ₩16.40bn | −₩7.45bn | ₩41.08bn | −₩4.86bn | −₩1.48bn | −₩1.93bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₩2.76bn | −₩2.76bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩407.18bn | ₩419.90bn | ₩448.14bn | ₩375.65bn | ₩331.35bn | ₩354.59bn | ₩335.29bn | ₩341.35bn |
| Gross profit | ₩30.33bn | ₩38.19bn | ₩49.05bn | ₩20.72bn | ₩35.37bn | ₩21.19bn | −₩14.90bn | ₩32.88bn |
| Operating income | — | — | ₩36.06bn | — | ₩6.16bn | ₩6.95bn | −₩9.86bn | −₩9.63bn |
| Net income | ₩20.70bn | ₩25.18bn | ₩27.51bn | ₩11.64bn | ₩6.99bn | ₩1.12bn | −₩104.43bn | −₩6.74bn |
| Diluted earnings per share | 756.39 | 919.91 | 1,005.01 | 425.19 | 255.43 | 40.83 | -3,815.68 | -246.26 |
| Cash from operations | ₩59.15bn | −₩21.07bn | ₩29.70bn | −₩8.71bn | ₩13.77bn | ₩4.38bn | ₩36.14bn | ₩18.86bn |
| Capital spending | −₩48.91bn | −₩34.76bn | −₩32.54bn | −₩25.73bn | −₩9.97bn | −₩8.87bn | −₩11.26bn | −₩13.41bn |
| Free cash flow | ₩10.24bn | −₩55.83bn | −₩2.84bn | −₩34.44bn | ₩3.80bn | −₩4.49bn | ₩24.88bn | ₩5.45bn |
| Total assets | ₩1.45trn | ₩1.46trn | ₩1.39trn | ₩1.25trn | ₩1.18trn | ₩1.19trn | ₩1.26trn | ₩1.25trn |
| Debt | ₩194.11bn | ₩169.19bn | ₩153.23bn | ₩148.67bn | ₩175.32bn | ₩192.06bn | ₩214.51bn | ₩185.20bn |
| Shareholders' equity | ₩494.04bn | ₩494.42bn | ₩439.82bn | ₩369.09bn | ₩342.69bn | ₩348.33bn | ₩379.01bn | ₩438.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 10.8% | 10.3% |
| Net income | -11.7% | 32.5% | 28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 9.8% | 9.4% | 9.2% |
| Net margin | -2.7% | -0.8% | 0.3% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | -2.0 | -14.9 | 4.8 | 15.2 | 35.3 | 475.2 | -3.9 | 15.4 | -45.9 |
| Price to sales | 0.9 | 0.2 | 0.4 | 0.2 | 0.6 | 0.5 | 0.6 | 0.3 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 69.83 | 116.384 | 69.83 | 46.554 |
- 10-for-1 split · 22 Apr 1999
- 1.07-for-1 split · 3 Jan 1992
- 1.06-for-1 split · 3 Jan 1990
- 1.038-for-1 split · 16 Jun 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.