F 
13,150
-0.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.93trn
FY2016FY2025
Net income
₩125.72bn
FY2016FY2025
Free cash flow
₩335.04bn
FY2016FY2025
Shareholders' equity
₩2.31trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.93trn | ₩1.90trn | ₩1.99trn | ₩1.82trn | ₩727.13bn | ₩837.62bn | ₩910.34bn | ₩668.73bn | ₩560.52bn | ₩438.98bn |
| Gross profit | ₩1.29trn | ₩1.25trn | ₩1.35trn | ₩1.28trn | ₩516.92bn | ₩566.84bn | ₩616.97bn | ₩440.66bn | ₩368.29bn | ₩255.60bn |
| Operating income | ₩510.33bn | ₩418.27bn | ₩528.39bn | ₩586.86bn | ₩239.61bn | ₩122.58bn | ₩150.74bn | ₩91.52bn | ₩98.11bn | ₩45.62bn |
| Net income | ₩125.72bn | ₩106.96bn | ₩122.29bn | ₩132.20bn | ₩1.91trn | ₩85.79bn | ₩110.20bn | ₩109.17bn | ₩74.89bn | ₩30.23bn |
| Diluted earnings per share | 8,169.63 | 6,950.02 | 7,946.67 | 8,590.28 | 124,246.17 | 5,574.95 | 7,160.85 | 7,089.24 | 4,862.85 | 1,962.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.34trn | ₩4.03trn | ₩3.84trn | ₩3.60trn | ₩2.91trn | ₩817.83bn | ₩684.44bn | ₩495.83bn | ₩400.09bn | ₩305.58bn |
| Total liabilities | ₩700.78bn | ₩663.35bn | ₩645.47bn | ₩706.09bn | ₩597.97bn | ₩266.11bn | ₩200.71bn | ₩101.04bn | ₩104.14bn | ₩78.87bn |
| Debt | — | — | ₩295.0m | ₩295.0m | — | — | ₩10.38bn | — | — | — |
| Shareholders' equity | ₩2.31trn | ₩2.21trn | ₩2.14trn | ₩2.05trn | ₩1.93trn | ₩551.33bn | ₩483.03bn | ₩394.13bn | ₩295.96bn | ₩226.71bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩361.62bn | ₩402.15bn | ₩467.89bn | ₩332.60bn | ₩279.95bn | ₩154.60bn | ₩161.84bn | ₩27.31bn | ₩66.64bn | ₩55.81bn |
| Capital spending | −₩26.58bn | −₩499.61bn | −₩46.95bn | −₩31.13bn | −₩10.98bn | −₩19.90bn | −₩32.21bn | −₩44.10bn | −₩10.81bn | −₩5.07bn |
| Free cash flow | ₩335.04bn | −₩97.46bn | ₩420.94bn | ₩301.47bn | ₩268.97bn | ₩134.70bn | ₩129.62bn | −₩16.79bn | ₩55.84bn | ₩50.74bn |
| Dividends paid | −₩59.35bn | −₩60.91bn | −₩55.98bn | −₩35.86bn | −₩15.32bn | −₩15.34bn | −₩10.01bn | −₩10.01bn | −₩5.39bn | −₩3.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩399.77bn | ₩560.91bn | ₩575.19bn | ₩474.18bn | ₩378.71bn | ₩505.72bn | ₩547.29bn | ₩451.22bn |
| Gross profit | ₩281.52bn | ₩367.79bn | ₩394.17bn | ₩308.90bn | ₩258.85bn | ₩330.06bn | ₩359.39bn | ₩284.63bn |
| Operating income | ₩77.21bn | ₩145.75bn | ₩201.02bn | ₩129.29bn | ₩74.49bn | ₩115.63bn | ₩131.81bn | ₩100.72bn |
| Net income | ₩17.01bn | ₩65.20bn | ₩45.74bn | ₩36.69bn | ₩16.36bn | ₩26.93bn | ₩30.68bn | ₩25.03bn |
| Diluted earnings per share | 1,105.44 | 4,236.93 | 2,972.45 | 2,384.12 | 1,062.96 | 1,750.10 | 1,993.32 | 1,626.29 |
| Cash from operations | ₩229.63bn | ₩127.64bn | ₩141.82bn | ₩2.53bn | ₩90.45bn | ₩126.82bn | ₩150.88bn | ₩4.52bn |
| Capital spending | −₩3.92bn | −₩2.42bn | −₩6.67bn | −₩5.84bn | −₩8.06bn | −₩6.00bn | −₩270.85bn | −₩103.47bn |
| Free cash flow | ₩225.71bn | ₩125.23bn | ₩135.15bn | −₩3.31bn | ₩82.39bn | ₩120.82bn | −₩119.97bn | −₩98.95bn |
| Total assets | ₩4.29trn | ₩4.50trn | ₩4.34trn | ₩4.20trn | ₩3.88trn | ₩4.00trn | ₩4.03trn | ₩3.90trn |
| Shareholders' equity | ₩2.38trn | ₩2.36trn | ₩2.31trn | ₩2.27trn | ₩2.23trn | ₩2.22trn | ₩2.21trn | ₩2.17trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 18.2% | 18.0% |
| Operating income | -4.6% | 33.0% | 39.1% |
| Net income | -1.7% | 7.9% | 26.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.4% | 67.7% | 68.0% | 67.1% |
| Operating margin | 24.2% | 26.8% | 26.2% | 23.1% |
| Net margin | 6.1% | 6.4% | 27.0% | 23.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.3 | 1.7 | 2.0 | 3.5 | 0.3 | 30.1 | 31.1 | 11.2 | 17.2 | 17.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.7 | 3.1 | 3.8 | 1.8 | 2.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 950.00 | 400.00 | 350.00 | 170.00 | 1,990.05 | 1,990.05 | 1,293.532 | 1,293.532 |
- 1-to-0.5025 reverse split · 21 May 2021
- 1.094-for-1 split · 5 Aug 2002
- 1.656-for-1 split · 28 Feb 2002
- 10-for-1 split · 5 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.