I 
63,300
+1.93%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.09trn
FY2016FY2025
Net income
₩160.48bn
FY2016FY2025
Free cash flow
₩13.64bn
FY2016FY2025
Shareholders' equity
₩755.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.09trn | ₩836.87bn | ₩675.33bn | ₩642.92bn | ₩469.62bn | ₩514.19bn | ₩514.24bn | ₩560.34bn | ₩531.34bn | ₩554.18bn |
| Gross profit | ₩282.30bn | ₩156.60bn | ₩116.45bn | ₩163.90bn | ₩85.50bn | ₩46.93bn | ₩26.46bn | ₩56.78bn | ₩63.47bn | ₩57.27bn |
| Research and development | ₩224.6m | ₩4.2m | ₩828,000 | ₩7.1m | — | — | — | — | — | — |
| Operating income | ₩205.14bn | ₩100.55bn | ₩62.17bn | ₩116.62bn | ₩46.88bn | ₩1.96bn | −₩24.15bn | ₩7.50bn | −₩8.03bn | ₩11.06bn |
| Net income | ₩160.48bn | ₩74.03bn | ₩47.72bn | ₩102.47bn | −₩3.60bn | −₩13.50bn | −₩91.10bn | −₩6.77bn | −₩14.05bn | ₩3.72bn |
| Diluted earnings per share | 4,035.60 | 1,861.72 | 1,200.08 | 2,576.86 | -90.62 | -339.60 | -2,290.85 | -170.23 | -356.62 | 93.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.29trn | ₩790.14bn | ₩626.44bn | ₩546.01bn | ₩449.68bn | ₩389.38bn | ₩416.71bn | ₩505.59bn | ₩483.29bn | ₩551.11bn |
| Total liabilities | ₩533.31bn | ₩462.61bn | ₩359.66bn | ₩323.69bn | ₩324.19bn | ₩324.28bn | ₩340.69bn | ₩327.94bn | ₩310.16bn | ₩353.04bn |
| Debt | — | ₩250.18bn | ₩229.59bn | ₩206.74bn | ₩224.43bn | ₩246.84bn | ₩234.69bn | ₩218.81bn | ₩215.43bn | ₩224.55bn |
| Shareholders' equity | ₩755.50bn | ₩327.53bn | ₩266.78bn | ₩222.33bn | ₩125.49bn | ₩65.11bn | ₩76.02bn | ₩177.59bn | ₩172.67bn | ₩197.64bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 39m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩168.75bn | ₩84.90bn | ₩52.47bn | ₩29.76bn | ₩3.97bn | −₩21.25bn | ₩15.47bn | −₩26.63bn | ₩6.67bn | −₩107.4m |
| Capital spending | −₩155.11bn | −₩62.24bn | −₩66.30bn | −₩39.70bn | −₩11.34bn | −₩11.44bn | −₩22.08bn | −₩25.76bn | −₩39.11bn | −₩19.74bn |
| Free cash flow | ₩13.64bn | ₩22.66bn | −₩13.83bn | −₩9.94bn | −₩7.37bn | −₩32.69bn | −₩6.61bn | −₩52.40bn | −₩32.44bn | −₩19.85bn |
| Dividends paid | −₩9.49bn | −₩6.32bn | −₩6.32bn | — | — | −₩2.39bn | −₩2.78bn | −₩2.76bn | −₩3.98bn | −₩3.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩379.89bn | ₩340.28bn | ₩297.98bn | ₩296.13bn | ₩241.42bn | ₩252.49bn | ₩226.10bn | ₩206.41bn |
| Gross profit | ₩95.34bn | ₩84.44bn | ₩83.25bn | ₩76.74bn | ₩55.93bn | ₩66.38bn | ₩39.69bn | ₩36.58bn |
| Operating income | ₩95.34bn | ₩67.22bn | ₩56.82bn | ₩58.57bn | ₩42.07bn | ₩47.68bn | ₩25.94bn | ₩25.91bn |
| Net income | ₩59.71bn | ₩50.44bn | ₩43.60bn | ₩47.22bn | ₩31.37bn | ₩38.30bn | ₩19.90bn | ₩14.55bn |
| Diluted earnings per share | 1,501.47 | 1,268.48 | 1,096.33 | 1,187.31 | 788.74 | 963.22 | 500.40 | 365.84 |
| Cash from operations | ₩26.84bn | −₩76.46bn | ₩50.02bn | ₩69.24bn | ₩2.46bn | ₩47.03bn | −₩8.31bn | ₩55.70bn |
| Capital spending | −₩46.25bn | −₩32.83bn | −₩51.74bn | −₩51.79bn | −₩37.95bn | −₩13.63bn | −₩15.18bn | −₩15.06bn |
| Free cash flow | −₩19.41bn | −₩109.29bn | −₩1.72bn | ₩17.45bn | −₩35.49bn | ₩33.40bn | −₩23.49bn | ₩40.64bn |
| Total assets | ₩1.47trn | ₩1.35trn | ₩1.29trn | ₩1.17trn | ₩1.08trn | ₩807.12bn | ₩790.14bn | ₩663.74bn |
| Debt | ₩129.31bn | ₩94.69bn | ₩100.06bn | ₩65.44bn | ₩61.81bn | ₩67.19bn | ₩72.56bn | ₩49.25bn |
| Shareholders' equity | ₩859.08bn | ₩796.38bn | ₩755.50bn | ₩714.81bn | ₩665.18bn | ₩356.43bn | ₩327.53bn | ₩310.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 16.2% | 7.6% |
| Operating income | 20.7% | 153.4% | 26.1% |
| Net income | 16.1% | — | 26.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 22.2% | 20.1% | 16.1% |
| Operating margin | 15.9% | 14.9% | 12.6% | 7.8% |
| Net margin | 12.2% | 11.9% | 8.7% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 14.7 | 24.5 | 2.2 | -80.7 | -10.5 | -1.6 | -34.2 | -10.6 | 40.5 |
| Price to sales | 4.4 | 1.3 | 1.7 | 0.3 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 230.00 | 150.00 | 95.352 | 95.352 | 50.195 | 58.56 | 58.56 | 83.658 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.