D 
5,450
+1.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩179.00bn
FY2016FY2025
Net income
₩9.75bn
FY2016FY2025
Free cash flow
₩5.45bn
FY2016FY2025
Shareholders' equity
₩173.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩179.00bn | ₩170.25bn | ₩164.28bn | ₩146.72bn | ₩134.07bn | ₩129.52bn | ₩124.64bn | ₩121.11bn | ₩120.25bn | ₩115.85bn |
| Gross profit | ₩45.61bn | ₩47.97bn | ₩47.50bn | ₩39.41bn | ₩37.47bn | ₩37.10bn | ₩35.88bn | ₩34.90bn | ₩34.96bn | ₩32.72bn |
| Research and development | ₩2.46bn | ₩2.34bn | ₩2.38bn | ₩2.31bn | ₩2.38bn | ₩2.30bn | ₩2.37bn | ₩2.15bn | ₩2.18bn | ₩2.31bn |
| Operating income | ₩12.65bn | ₩14.61bn | ₩13.59bn | ₩9.34bn | ₩8.20bn | ₩9.42bn | ₩7.93bn | ₩6.83bn | ₩6.66bn | ₩6.08bn |
| Net income | ₩9.75bn | ₩9.76bn | ₩12.13bn | ₩6.78bn | ₩7.00bn | ₩6.72bn | ₩6.44bn | ₩6.13bn | ₩5.92bn | ₩5.87bn |
| Diluted earnings per share | 833.68 | 834.70 | 1,037.52 | 579.65 | 598.24 | 574.42 | 550.62 | 528.57 | 510.23 | 506.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩250.50bn | ₩238.67bn | ₩224.38bn | ₩216.53bn | ₩204.47bn | ₩196.03bn | ₩194.00bn | ₩185.74bn | ₩179.89bn | ₩169.82bn |
| Total liabilities | ₩76.32bn | ₩72.52bn | ₩64.43bn | ₩65.70bn | ₩57.35bn | ₩54.24bn | ₩56.86bn | ₩52.74bn | ₩50.14bn | ₩43.08bn |
| Debt | ₩5.65bn | — | — | — | — | — | ₩160 | — | — | — |
| Shareholders' equity | ₩173.55bn | ₩165.53bn | ₩159.36bn | ₩150.26bn | ₩146.56bn | ₩141.25bn | ₩136.62bn | ₩132.50bn | ₩129.27bn | ₩126.25bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.73bn | ₩326.8m | −₩286.6m | ₩6.50bn | ₩14.90bn | ₩6.63bn | ₩3.80bn | ₩2.65bn | ₩9.31bn | ₩2.24bn |
| Capital spending | −₩3.28bn | −₩3.04bn | −₩3.85bn | −₩5.34bn | −₩1.42bn | −₩1.77bn | −₩1.52bn | −₩3.28bn | −₩1.99bn | −₩13.44bn |
| Free cash flow | ₩5.45bn | −₩2.71bn | −₩4.13bn | ₩1.17bn | ₩13.49bn | ₩4.86bn | ₩2.28bn | −₩623.8m | ₩7.32bn | −₩11.21bn |
| Dividends paid | −₩3.72bn | −₩3.72bn | −₩3.10bn | −₩3.10bn | −₩4.24bn | −₩4.36bn | −₩2.90bn | −₩2.90bn | −₩2.90bn | −₩2.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.90bn | ₩104.40bn | ₩15.13bn | ₩18.94bn | ₩40.87bn | ₩104.06bn | ₩12.30bn | ₩18.93bn |
| Gross profit | ₩10.17bn | ₩26.88bn | ₩3.45bn | ₩4.73bn | ₩9.31bn | ₩28.12bn | ₩3.38bn | ₩5.17bn |
| Operating income | — | ₩17.17bn | −₩2.67bn | −₩5.59bn | ₩1.47bn | ₩19.18bn | — | −₩4.02bn |
| Net income | ₩1.81bn | ₩12.73bn | −₩1.69bn | −₩3.71bn | −₩92.0m | ₩15.24bn | −₩4.60bn | −₩2.27bn |
| Diluted earnings per share | 154.66 | 1,088.31 | -144.26 | -317.06 | -7.86 | 1,302.87 | -393.68 | -193.71 |
| Cash from operations | −₩29.09bn | −₩27.50bn | ₩56.73bn | ₩1.85bn | −₩26.11bn | −₩23.74bn | ₩56.31bn | ₩323.0m |
| Capital spending | −₩3.69bn | −₩3.19bn | −₩1.00bn | −₩1.09bn | −₩656.0m | −₩530.0m | −₩1.15bn | −₩277.0m |
| Free cash flow | −₩32.78bn | −₩30.69bn | ₩55.72bn | ₩763.0m | −₩26.76bn | −₩24.27bn | ₩55.16bn | ₩46.0m |
| Total assets | ₩266.93bn | ₩267.00bn | ₩250.50bn | ₩272.67bn | ₩249.52bn | ₩250.23bn | ₩238.67bn | ₩253.76bn |
| Debt | ₩5.78bn | ₩5.72bn | ₩5.65bn | — | — | — | — | — |
| Shareholders' equity | ₩184.05bn | ₩182.24bn | ₩173.55bn | ₩173.24bn | ₩176.95bn | ₩177.04bn | ₩165.53bn | ₩170.00bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 28.2% | 28.9% | 26.9% | 28.0% | 28.6% | — | — | — | — |
| Operating margin | 7.1% | 8.6% | 8.3% | 6.4% | 6.1% | 7.3% | — | — | — | — |
| Net margin | 5.4% | 5.7% | 7.4% | 4.6% | 5.2% | 5.2% | — | — | — | — |
| Return on equity | 5.6% | 5.9% | 7.6% | 4.5% | 4.8% | 4.8% | — | — | — | — |
| Return on assets | 3.9% | 4.1% | 5.4% | 3.1% | 3.4% | 3.4% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 8.1% | 9.1% | 17.4% | 24.1% |
| Revenue growth | 5.1% | 3.6% | 12.0% | 9.4% | 3.5% | 3.9% | — | — | — | — |
| Earnings growth | -0.1% | -19.5% | 79.0% | -3.1% | 4.1% | 4.3% | — | — | — | — |
| Current ratio | 3.42x | 3.04x | 3.20x | 3.00x | 3.40x | 4.17x | — | — | — | — |
| Debt to equity | 0.03x | — | — | — | — | — | 0.00x | — | — | — |
| Equity ratio | 69.3% | 69.4% | 71.0% | 69.4% | 71.7% | 72.1% | — | — | — | — |
| Interest coverage | 16.36x | 11.40x | 22.36x | 16.01x | 105.25x | 24.67x | — | — | — | — |
| R&D as a share of sales | 1.4% | 1.4% | 1.5% | 1.6% | 1.8% | 1.8% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.8% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 6.7% | 4.4% |
| Operating income | 10.7% | 6.1% | 4.1% |
| Net income | 12.9% | 7.7% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 27.3% | 27.6% | 28.1% |
| Operating margin | 7.8% | 7.6% | 7.3% | 6.8% |
| Net margin | 5.6% | 5.8% | 5.6% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 7.4 | 6.1 | 10.9 | 12.2 | 11.1 | 12.5 | 12.5 | 13.7 | 14.4 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 250.00 | 250.00 | 350.00 | 370.00 | 250.00 | 250.00 |
- 11-for-10 split · 29 Dec 2003
- 11-for-10 split · 27 Dec 2001
- 10-for-1 split · 10 Apr 2000
- 11-for-10 split · 4 Jan 2000
- 1.359-for-1 split · 1 Nov 1999
- 6-for-5 split · 14 Jun 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.